Buxly Paints Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: PK0031201012
PKR
183.11
15.25 (9.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
187.38
180.38
139.08
134.87
132.11
132.05
Shareholder's Funds
187.38
180.38
139.08
134.87
132.11
132.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
88.20
43.82
45.82
77.02
47.73
62.30
Secured Loans
88.20
43.82
45.82
77.02
47.73
62.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0.54
0.98
1.31
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.54
0.98
1.31
1.05
1.38
0.00
Current Liabilities
Trade Payables
264.64
251.80
258.83
180.93
139.26
124.21
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
368.96
308.95
314.59
263.96
191.13
192.75
Total Liabilities
556.88
490.31
454.99
399.88
324.62
324.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
174.55
174.39
135.81
133.73
133.61
133.61
Less: Accumulated Depreciation
3.27
2.93
2.52
2.13
2.06
1.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
171.29
171.46
133.28
131.60
131.55
131.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23.78
19.46
16.21
11.68
11.02
9.26
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.36
0.36
0.36
0.14
0.14
0.09
Total Non-Current Assets
195.43
191.28
149.85
143.42
142.71
140.98
Current Assets Loans & Advances
Current Investments
0.15
0.15
0.15
0.15
0.15
7.22
Inventories
80.16
81.60
99.88
101.46
72.64
63.55
Sundry Debtors
217.75
160.68
158.85
116.45
79.24
64.28
Cash and Bank
52.28
46.56
33.88
24.18
15.57
26.01
Other Current Assets
362.32
296.39
293.55
244.32
168.99
166.24
Short Term Loans and Advances
11.97
7.41
0.80
2.08
1.38
5.19
Total Current Assets
361.46
299.03
305.13
256.46
181.91
183.82
Net Current Assets (Including Current Investments)
-7.50
-9.92
-9.46
-7.50
-9.22
-8.93
Total Current Assets Excluding Current Investments
361.46
299.03
305.13
256.46
181.91
183.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
556.88
490.31
454.99
399.88
324.62
324.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
88.20
43.82
45.82
77.02
47.73
62.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -44.90% vs -25.19% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is -0.10% vs 28.65% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is 22.20% vs 20.05% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 20.88% vs -2.00% in Jun 2023

Compare Balance Sheet Results of Buxly Paints Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
187.38
3,460.30
-3,272.92
-94.58%
Shareholder's Funds
187.38
3,460.30
-3,272.92
-94.58%
Minority Interest
0
7.75
-7.75
-100.00%
Long-Term Borrowings
88.20
1,189.30
-1,101.10
-92.58%
Secured Loans
88.20
1,189.30
-1,101.10
-92.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
134.45
-134.45
-100.00%
Other Long Term Liabilities
0.54
344.69
-344.15
-99.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
157.46
-157.46
-100.00%
Total Non-Current Liabilities
0.54
659.12
-658.58
-99.92%
Current Liabilities
Trade Payables
264.64
1,615.27
-1,350.63
-83.62%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
157.46
-157.46
-100.00%
Total Current Liabilities
368.96
3,083.50
-2,714.54
-88.03%
Total Liabilities
556.88
7,228.18
-6,671.30
-92.30%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
174.55
3,014.20
-2,839.65
-94.21%
Less: Accumulated Depreciation
3.27
749.56
-746.29
-99.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
171.29
2,264.64
-2,093.35
-92.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
23.78
101.38
-77.60
-76.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.36
17.23
-16.87
-97.91%
Total Non-Current Assets
195.43
2,452.12
-2,256.69
-92.03%
Current Assets Loans & Advances
Current Investments
0.15
121.00
-120.85
-99.88%
Inventories
80.16
1,685.62
-1,605.46
-95.24%
Sundry Debtors
217.75
2,602.98
-2,385.23
-91.63%
Cash and Bank
52.28
89.81
-37.53
-41.79%
Other Current Assets
362.32
4,762.74
-4,400.42
-92.39%
Short Term Loans and Advances
11.97
263.34
-251.37
-95.45%
Total Current Assets
361.46
4,776.06
-4,414.60
-92.43%
Net Current Assets (Including Current Investments)
-7.50
1,692.56
-1,700.06
-100.44%
Total Current Assets Excluding Current Investments
361.46
4,776.06
-4,414.60
-92.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
556.88
7,228.18
-6,671.30
-92.30%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
88.20
1,189.30
-1,101.10
-92.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Jun 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.54 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -44.90% vs -25.19% in Jun 2023

Annual - Fixed Assets
Fixed Assets 171.29 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -0.10% vs 28.65% in Jun 2023

Annual - Investments
Investments 23.78 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 22.20% vs 20.05% in Jun 2023

Annual - Current Assets
Current Assets 361.46 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 20.88% vs -2.00% in Jun 2023