Buxly Paints Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: PK0031201012
PKR
183.11
15.25 (9.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
183.33
187.38
180.38
139.08
134.87
132.11
Shareholder's Funds
183.33
187.38
180.38
139.08
134.87
132.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
84.42
88.20
43.82
45.82
77.02
47.73
Secured Loans
84.42
88.20
43.82
45.82
77.02
47.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0.54
0.98
1.31
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.54
0.98
1.31
1.05
1.38
Current Liabilities
Trade Payables
352.70
264.64
251.80
258.83
180.93
139.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
443.05
368.96
308.95
314.59
263.96
191.13
Total Liabilities
626.37
556.88
490.31
454.99
399.88
324.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
174.84
174.55
174.39
135.81
133.73
133.61
Less: Accumulated Depreciation
3.58
3.27
2.93
2.52
2.13
2.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
171.26
171.29
171.46
133.28
131.60
131.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.16
23.78
19.46
16.21
11.68
11.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.36
0.36
0.36
0.36
0.14
0.14
Total Non-Current Assets
196.78
195.43
191.28
149.85
143.42
142.71
Current Assets Loans & Advances
Current Investments
0.15
0.15
0.15
0.15
0.15
0.15
Inventories
82.20
80.16
81.60
99.88
101.46
72.64
Sundry Debtors
273.67
217.75
160.68
158.85
116.45
79.24
Cash and Bank
50.28
52.28
46.56
33.88
24.18
15.57
Other Current Assets
429.52
362.32
296.39
293.55
244.32
168.99
Short Term Loans and Advances
23.22
11.97
7.41
0.80
2.08
1.38
Total Current Assets
429.59
361.46
299.03
305.13
256.46
181.91
Net Current Assets (Including Current Investments)
-13.46
-7.50
-9.92
-9.46
-7.50
-9.22
Total Current Assets Excluding Current Investments
429.59
361.46
299.03
305.13
256.46
181.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
626.37
556.88
490.31
454.99
399.88
324.62
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
84.42
88.20
43.82
45.82
77.02
47.73
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Buxly Paints Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
183.33
3,698.64
-3,515.31
-95.04%
Shareholder's Funds
183.33
3,698.64
-3,515.31
-95.04%
Minority Interest
0
6.56
-6.56
-100.00%
Long-Term Borrowings
84.42
1,618.21
-1,533.79
-94.78%
Secured Loans
84.42
1,618.21
-1,533.79
-94.78%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
95.65
-95.65
-100.00%
Other Long Term Liabilities
0
335.26
-335.26
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
172.51
-172.51
-100.00%
Total Non-Current Liabilities
0
534.39
-534.39
-100.00%
Current Liabilities
Trade Payables
352.70
1,835.93
-1,483.23
-80.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
172.51
-172.51
-100.00%
Total Current Liabilities
443.05
3,772.95
-3,329.90
-88.26%
Total Liabilities
626.37
8,024.59
-7,398.22
-92.19%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
174.84
3,241.47
-3,066.63
-94.61%
Less: Accumulated Depreciation
3.58
948.39
-944.81
-99.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
171.26
2,293.08
-2,121.82
-92.53%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
25.16
115.53
-90.37
-78.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.36
66.40
-66.04
-99.46%
Total Non-Current Assets
196.78
2,551.37
-2,354.59
-92.29%
Current Assets Loans & Advances
Current Investments
0.15
91.00
-90.85
-99.84%
Inventories
82.20
1,864.33
-1,782.13
-95.59%
Sundry Debtors
273.67
2,785.49
-2,511.82
-90.18%
Cash and Bank
50.28
314.89
-264.61
-84.03%
Other Current Assets
429.52
5,393.36
-4,963.84
-92.04%
Short Term Loans and Advances
23.22
337.64
-314.42
-93.12%
Total Current Assets
429.59
5,473.22
-5,043.63
-92.15%
Net Current Assets (Including Current Investments)
-13.46
1,700.27
-1,713.73
-100.79%
Total Current Assets Excluding Current Investments
429.59
5,473.22
-5,043.63
-92.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
626.37
8,024.59
-7,398.22
-92.19%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
84.42
1,618.21
-1,533.79
-94.78%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period