Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
457.89
426.17
419.36
412.57
262.29
209.54
Shareholder's Funds
457.89
426.17
419.36
412.57
262.29
209.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.50
18.19
17.05
18.12
71.49
88.86
Secured Loans
20.50
18.19
17.05
18.12
71.49
88.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.19
0.88
-1.91
-1.85
-1.10
-0.74
Other Long Term Liabilities
9.92
8.75
7.32
7.99
9.25
9.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
9.92
8.75
7.32
7.99
9.25
9.47
Current Liabilities
Trade Payables
39.79
28.78
29.95
61.35
28.92
39.24
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
95.55
89.06
121.19
131.66
154.16
183.55
Total Liabilities
564.51
525.32
549.53
554.19
426.02
402.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
243.24
227.33
220.14
231.67
244.42
220.00
Less: Accumulated Depreciation
157.25
143.08
141.46
153.28
149.06
132.12
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
85.98
84.26
78.68
78.39
95.36
87.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
15.77
15.96
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
88.23
102.76
98.81
80.49
96.81
90.09
Current Assets Loans & Advances
Current Investments
134.74
42.60
0.00
0.00
0.00
0.00
Inventories
104.74
91.39
101.07
64.85
95.33
79.76
Sundry Debtors
73.58
76.82
77.97
87.06
95.00
77.53
Cash and Bank
138.04
201.66
262.86
321.57
122.56
142.57
Other Current Assets
471.04
415.25
443.81
473.55
312.91
303.27
Short Term Loans and Advances
19.94
2.78
1.92
0.07
0.02
3.41
Total Current Assets
476.28
422.56
450.72
473.69
329.21
312.83
Net Current Assets (Including Current Investments)
380.73
333.50
329.53
342.03
175.05
129.28
Total Current Assets Excluding Current Investments
476.28
422.56
450.72
473.69
329.21
312.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
564.51
525.32
549.53
554.19
426.02
402.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
20.50
18.19
17.05
18.12
71.49
88.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Buyang International Holding, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
457.89
1,963.44
-1,505.55
-76.68%
Shareholder's Funds
457.89
1,963.44
-1,505.55
-76.68%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
20.50
1,053.84
-1,033.34
-98.05%
Secured Loans
20.50
1,053.84
-1,033.34
-98.05%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.19
-6.84
9.03
132.02%
Other Long Term Liabilities
9.92
142.04
-132.12
-93.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
9.92
262.11
-252.19
-96.22%
Current Liabilities
Trade Payables
39.79
294.82
-255.03
-86.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
95.55
2,059.69
-1,964.14
-95.36%
Total Liabilities
564.51
4,292.99
-3,728.48
-86.85%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
243.24
2,789.97
-2,546.73
-91.28%
Less: Accumulated Depreciation
157.25
1,448.24
-1,290.99
-89.14%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
85.98
1,341.73
-1,255.75
-93.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
289.10
-289.10
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
88.23
2,314.60
-2,226.37
-96.19%
Current Assets Loans & Advances
Current Investments
134.74
0
134.74
0.00%
Inventories
104.74
509.12
-404.38
-79.43%
Sundry Debtors
73.58
1,115.86
-1,042.28
-93.41%
Cash and Bank
138.04
349.23
-211.19
-60.47%
Other Current Assets
471.04
1,978.39
-1,507.35
-76.19%
Short Term Loans and Advances
19.94
4.18
15.76
377.03%
Total Current Assets
476.28
1,978.39
-1,502.11
-75.93%
Net Current Assets (Including Current Investments)
380.73
-81.30
462.03
568.30%
Total Current Assets Excluding Current Investments
476.28
1,978.39
-1,502.11
-75.93%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
564.51
4,292.99
-3,728.48
-86.85%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
20.50
1,053.84
-1,033.34
-98.05%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






