Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
34,482.24
32,292.91
28,781.51
29,391.53
26,406.93
19,004.35
Shareholder's Funds
34,482.24
32,292.91
28,781.51
29,391.53
26,406.93
19,004.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11,884.36
16,625.07
2,624.91
166.35
2,774.67
283.94
Secured Loans
11,884.36
16,625.07
2,624.91
166.35
2,774.67
283.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
127.40
644.97
-97.37
247.65
370.65
-157.36
Other Long Term Liabilities
3000.91
3454.62
1365.77
1134.84
1024.71
714.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
388.25
277.65
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7,579.54
3,454.62
1,365.77
1,134.84
1,024.71
714.43
Current Liabilities
Trade Payables
37,599.87
32,963.11
24,702.85
14,341.55
9,658.05
8,210.36
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
388.25
277.65
0.00
0.00
0.00
0.00
Total Current Liabilities
54,086.80
60,280.63
33,842.56
19,841.94
17,594.34
11,632.07
Total Liabilities
96,148.59
96,028.17
63,989.85
50,368.31
45,025.98
31,350.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
47,316.33
47,014.06
34,261.57
31,776.26
27,371.59
23,080.30
Less: Accumulated Depreciation
25,351.96
22,104.30
18,074.89
16,800.09
13,763.99
12,117.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21,964.37
24,909.76
16,186.68
14,976.17
13,607.60
10,963.03
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
448.38
409.68
377.02
208.22
491.56
455.79
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
1,418.16
1,126.82
0.00
634.03
Total Non-Current Assets
31,853.67
35,905.61
18,532.08
16,569.57
14,117.66
12,242.91
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19,250.16
20,414.27
19,138.68
12,926.55
8,170.67
6,041.44
Sundry Debtors
34,882.06
25,662.09
17,761.15
14,957.50
17,167.91
10,702.02
Cash and Bank
7,504.90
11,611.60
7,033.19
3,888.13
4,109.87
1,869.22
Other Current Assets
61,637.13
57,687.95
43,933.01
31,772.18
29,448.46
18,663.53
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
50.86
Total Current Assets
64,294.92
60,122.56
45,457.77
33,798.74
30,908.31
19,107.93
Net Current Assets (Including Current Investments)
10,208.11
-158.07
11,615.21
13,956.80
13,313.97
7,475.86
Total Current Assets Excluding Current Investments
64,294.92
60,122.56
45,457.77
33,798.74
30,908.31
19,107.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
96,148.59
96,028.17
63,989.85
50,368.31
45,025.98
31,350.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,884.36
16,625.07
2,624.91
166.35
2,774.67
283.94
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of BYD Electronic (International) Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
34,482.24
15,188.04
19,294.20
127.04%
Shareholder's Funds
34,482.24
15,188.04
19,294.20
127.04%
Minority Interest
0
103.46
-103.46
-100.00%
Long-Term Borrowings
11,884.36
2,888.05
8,996.31
311.50%
Secured Loans
11,884.36
2,888.05
8,996.31
311.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
127.40
-649.93
777.33
119.60%
Other Long Term Liabilities
3,000.91
1,934.64
1,066.27
55.11%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
388.25
92.12
296.13
321.46%
Total Non-Current Liabilities
7,579.54
4,309.64
3,269.90
75.87%
Current Liabilities
Trade Payables
37,599.87
1,290.18
36,309.69
2,814.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
388.25
92.12
296.13
321.46%
Total Current Liabilities
54,086.80
4,072.20
50,014.60
1,228.20%
Total Liabilities
96,148.59
23,673.34
72,475.25
306.15%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
47,316.33
7,827.49
39,488.84
504.49%
Less: Accumulated Depreciation
25,351.96
3,850.39
21,501.57
558.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21,964.37
3,977.10
17,987.27
452.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
448.38
1,831.33
-1,382.95
-75.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
61.86
-61.86
-100.00%
Total Non-Current Assets
31,853.67
8,578.63
23,275.04
271.31%
Current Assets Loans & Advances
Current Investments
0
684.82
-684.82
-100.00%
Inventories
19,250.16
5,989.02
13,261.14
221.42%
Sundry Debtors
34,882.06
3,272.34
31,609.72
965.97%
Cash and Bank
7,504.90
4,417.71
3,087.19
69.88%
Other Current Assets
61,637.13
15,091.11
46,546.02
308.43%
Short Term Loans and Advances
0
727.23
-727.23
-100.00%
Total Current Assets
64,294.92
15,094.71
49,200.21
325.94%
Net Current Assets (Including Current Investments)
10,208.11
11,022.51
-814.40
-7.39%
Total Current Assets Excluding Current Investments
64,294.92
15,094.71
49,200.21
325.94%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
96,148.59
23,673.34
72,475.25
306.15%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,884.36
2,888.05
8,996.31
311.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






