Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
490.06
436.52
321.16
196.47
168.18
154.20
Shareholder's Funds
490.06
436.52
321.16
196.47
168.18
154.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
153.32
203.04
256.06
9.38
7.73
8.28
Secured Loans
153.32
203.04
256.06
9.38
7.73
8.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
37.26
14.07
53.07
6.19
3.48
3.58
Other Long Term Liabilities
123.81
156.17
133.25
29.31
17.16
17.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.71
48.14
18.38
6.40
5.20
4.20
Total Non-Current Liabilities
150.47
279.85
313.82
29.31
17.16
17.76
Current Liabilities
Trade Payables
451.29
523.99
559.05
244.97
251.76
239.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
21.71
48.14
18.38
6.40
5.20
4.20
Total Current Liabilities
1,130.79
1,113.86
1,247.72
559.25
553.15
484.76
Total Liabilities
1,771.33
1,830.23
1,882.70
785.03
738.49
656.72
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
189.04
155.48
139.15
92.14
109.66
107.34
Less: Accumulated Depreciation
38.63
33.06
25.09
16.96
77.67
76.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
150.41
122.42
114.06
75.18
31.99
30.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.84
0.25
0.28
0.14
0.04
0.07
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
838.06
862.61
865.34
165.32
121.34
120.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.01
19.48
7.75
8.53
4.40
4.43
Sundry Debtors
843.63
817.69
879.55
429.39
392.31
338.64
Cash and Bank
35.73
82.07
86.33
168.55
159.68
182.97
Other Current Assets
923.47
943.34
992.25
607.09
606.20
526.16
Short Term Loans and Advances
19.10
24.10
18.63
0.61
49.81
0.11
Total Current Assets
933.27
967.62
1,017.36
619.71
617.15
535.85
Net Current Assets (Including Current Investments)
-197.52
-146.24
-230.36
60.46
64.00
51.09
Total Current Assets Excluding Current Investments
933.27
967.62
1,017.36
619.71
617.15
535.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,771.33
1,830.23
1,882.70
785.03
738.49
656.72
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
153.32
203.04
256.06
9.38
7.73
8.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -78.44% vs -31.50% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -20.72% vs 17.20% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.86% vs 7.33% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 4,636.00% vs -10.71% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -3.55% vs -4.89% in Dec 2023
Compare Balance Sheet Results of ByggPartner Gruppen AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
490.06
964.00
-473.94
-49.16%
Shareholder's Funds
490.06
964.00
-473.94
-49.16%
Minority Interest
0
4.00
-4.00
-100.00%
Long-Term Borrowings
153.32
678.00
-524.68
-77.39%
Secured Loans
153.32
678.00
-524.68
-77.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
37.26
-232.00
269.26
116.06%
Other Long Term Liabilities
123.81
160.00
-36.19
-22.62%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
21.71
107.00
-85.29
-79.71%
Total Non-Current Liabilities
150.47
609.00
-458.53
-75.29%
Current Liabilities
Trade Payables
451.29
577.00
-125.71
-21.79%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
21.71
107.00
-85.29
-79.71%
Total Current Liabilities
1,130.79
1,617.00
-486.21
-30.07%
Total Liabilities
1,771.33
3,194.00
-1,422.67
-44.54%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
189.04
212.00
-22.96
-10.83%
Less: Accumulated Depreciation
38.63
91.00
-52.37
-57.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
150.41
121.00
29.41
24.31%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
11.84
56.00
-44.16
-78.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
838.06
854.00
-15.94
-1.87%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
25.01
1,122.00
-1,096.99
-97.77%
Sundry Debtors
843.63
648.00
195.63
30.19%
Cash and Bank
35.73
178.00
-142.27
-79.93%
Other Current Assets
923.47
2,320.00
-1,396.53
-60.20%
Short Term Loans and Advances
19.10
372.00
-352.90
-94.87%
Total Current Assets
933.27
2,340.00
-1,406.73
-60.12%
Net Current Assets (Including Current Investments)
-197.52
723.00
-920.52
-127.32%
Total Current Assets Excluding Current Investments
933.27
2,340.00
-1,406.73
-60.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,771.33
3,194.00
-1,422.67
-44.54%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
153.32
678.00
-524.68
-77.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 26.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -78.44% vs -31.50% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 123.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.72% vs 17.20% in Dec 2023
Annual - Fixed Assets
Fixed Assets 150.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.86% vs 7.33% in Dec 2023
Annual - Investments
Investments 11.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4,636.00% vs -10.71% in Dec 2023
Annual - Current Assets
Current Assets 933.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.55% vs -4.89% in Dec 2023






