C P C L

INR
1,309.10
-16.6 (-1.25%)
BSENSE

Aug 05, 12:20 PM

BSE+NSE Vol: 12.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
148.91
148.91
148.91
148.91
148.91
148.91
Share Warrants & Outstandings
Total Reserve
10,960.30
8,057.74
8,672.01
6,326.17
2,837.82
1,462.29
Shareholder's Funds
11,109.21
8,206.65
8,820.92
6,475.08
2,986.73
1,611.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
324.84
158.12
1,334.70
2,159.19
2,391.55
3,004.64
Secured Loans
324.84
158.12
24.70
74.19
306.55
443.88
Unsecured Loans
0.00
0.00
1,310.00
2,085.00
2,085.00
2,560.76
Deferred Tax Assets / Liabilities
939.38
881.45
814.31
764.58
563.09
103.52
Other Long Term Liabilities
458.89
240.57
61.42
45.16
36.8
35.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.49
12.46
11.08
9.04
9.58
109.47
Total Non-Current Liabilities
1,699.17
1,277.62
2,202.74
2,977.97
3,001.02
3,252.65
Current Liabilities
Trade Payables
3,889.58
3,164.31
4,282.51
3,007.11
3,240.06
1,881.98
Other Current Liabilities
1,153.46
945.91
1,044.05
975.08
1,087.06
1,288.81
Short Term Borrowings
1,626.34
2,942.32
1,427.05
2,076.27
6,831.15
6,143.33
Short Term Provisions
521.43
513.20
535.23
524.60
334.46
47.06
Total Current Liabilities
7,190.81
7,565.74
7,288.84
6,583.06
11,492.73
9,361.18
Total Liabilities
20,034.62
17,064.99
18,331.27
16,036.11
17,480.48
14,225.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,090.60
11,684.77
11,339.63
10,873.59
9,690.00
9,462.99
Less: Accumulated Depreciation
4,827.76
4,267.32
3,741.50
3,143.38
2,623.62
2,198.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,171.67
7,324.98
7,505.98
7,636.55
6,966.63
7,142.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
345.51
208.04
210.11
331.43
1,209.55
1,308.63
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
241.80
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
416.52
280.10
239.91
206.07
208.44
198.62
Long Term Loans & Advances
190.16
198.81
149.73
104.94
133.99
218.97
Other Non Current Assets
1,656.00
1,481.48
1,240.14
89.00
82.22
58.11
Total Non-Current Assets
9,779.86
9,493.41
9,345.87
8,367.99
8,600.83
9,168.30
Current Assets Loans & Advances
Current Investments
85.41
0.00
0.00
0.00
0.00
0.00
Inventories
8,148.58
6,493.10
7,830.91
5,973.59
7,532.62
4,508.86
Sundry Debtors
235.04
194.75
461.55
298.67
252.32
199.98
Cash and Bank
1,256.77
375.29
94.25
8.64
12.00
4.83
Other Current Assets
19.65
38.74
53.93
911.99
670.81
25.02
Short Term Loans and Advances
509.31
469.70
544.76
475.23
411.90
318.04
Total Current Assets
10,254.76
7,571.58
8,985.40
7,668.12
8,879.65
5,056.73
Net Current Assets (Including Current Investments)
3,063.95
5.84
1,696.56
1,085.06
-2,613.08
-4,304.45
Total Current Assets Excluding Current Investments
10,169.35
7,571.58
8,985.40
7,668.12
8,879.65
5,056.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,034.62
17,064.99
18,331.27
16,036.11
17,480.48
14,225.03
Contingent Liabilities
735.37
720.28
630.51
606.82
201.48
444.66
Total Debt
1,951.18
3,100.44
2,761.75
4,235.46
9,222.70
9,147.97
Book Value per share (adjusted)
0
551.11
592.37
434.83
200.57
108.2
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -37.07% vs 12.26% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 90.75% vs 291.68% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.21% vs -2.37% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 48.70% vs 16.75% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 35.44% vs -15.73% in Mar 2025

Compare Balance Sheet Results of C P C L
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
148.91
1,762.03
-1,613.12
-91.55%
Share Warrants & Outstandings
Total Reserve
10,960.30
12,434.84
-1,474.54
-11.86%
Shareholder's Funds
11,109.21
14,196.87
-3,087.66
-21.75%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
324.84
8,504.41
-8,179.57
-96.18%
Secured Loans
324.84
238.98
85.86
35.93%
Unsecured Loans
0.00
8,265.43
-8,265.43
-100.00%
Deferred Tax Assets / Liabilities
939.38
1,149.58
-210.20
-18.28%
Other Long Term Liabilities
458.89
1,327.99
-869.10
-65.44%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.49
286.37
-274.88
-95.99%
Total Non-Current Liabilities
1,699.17
11,268.35
-9,569.18
-84.92%
Current Liabilities
Trade Payables
3,889.58
11,062.92
-7,173.34
-64.84%
Other Current Liabilities
1,153.46
1,680.31
-526.85
-31.35%
Short Term Borrowings
1,626.34
5,829.29
-4,202.95
-72.10%
Short Term Provisions
521.43
443.51
77.92
17.57%
Total Current Liabilities
7,190.81
19,016.02
-11,825.21
-62.19%
Total Liabilities
20,034.62
44,481.24
-24,446.62
-54.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
12,090.60
30,542.22
-18,451.62
-60.41%
Less: Accumulated Depreciation
4,827.76
11,471.19
-6,643.43
-57.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7,171.67
19,070.91
-11,899.24
-62.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
345.51
828.41
-482.90
-58.29%
Intangible assets under development
0.00
68.30
-68.30
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
416.52
57.24
359.28
627.67%
Long Term Loans & Advances
190.16
1,323.28
-1,133.12
-85.63%
Other Non Current Assets
1,656.00
16.95
1,639.05
9,669.91%
Total Non-Current Assets
9,779.86
22,737.81
-12,957.95
-56.99%
Current Assets Loans & Advances
Current Investments
85.41
0.00
85.41
0.00%
Inventories
8,148.58
14,421.56
-6,272.98
-43.50%
Sundry Debtors
235.04
6,058.80
-5,823.76
-96.12%
Cash and Bank
1,256.77
610.60
646.17
105.83%
Other Current Assets
19.65
160.50
-140.85
-87.76%
Short Term Loans and Advances
509.31
491.97
17.34
3.52%
Total Current Assets
10,254.76
21,743.43
-11,488.67
-52.84%
Net Current Assets (Including Current Investments)
3,063.95
2,727.41
336.54
12.34%
Total Current Assets Excluding Current Investments
10,169.35
21,743.43
-11,574.08
-53.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
20,034.62
44,481.24
-24,446.62
-54.96%
Contingent Liabilities
735.37
1,680.93
-945.56
-56.25%
Total Debt
1,951.18
14,333.70
-12,382.52
-86.39%
Book Value per share (adjusted)
0.00
80.95
-80.95
-100.00%
Annual - Borrowings
Borrowings 1,951.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -37.07% vs 12.26% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 458.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 90.75% vs 291.68% in Mar 2025

Annual - Fixed Assets
Fixed Assets 7,517.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.21% vs -2.37% in Mar 2025

Annual - Investments
Investments 416.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.70% vs 16.75% in Mar 2025

Annual - Current Assets
Current Assets 10,254.76 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 35.44% vs -15.73% in Mar 2025