Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
87,145.93
79,821.62
73,620.16
67,716.11
60,187.61
53,134.75
Shareholder's Funds
87,145.93
79,821.62
73,620.16
67,716.11
60,187.61
53,134.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
18,404.51
24,506.61
16,833.11
41,796.64
Secured Loans
0.00
0.00
18,404.51
24,506.61
16,833.11
41,796.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,770.55
-1,215.56
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
1500
1500
1500
1500
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
1,500.00
1,500.00
4,331.47
16,598.67
Current Liabilities
Trade Payables
1,536.98
4,829.33
5,723.10
5,636.76
9,024.26
3,926.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
22,342.78
18,504.36
30,923.55
39,349.43
34,971.27
35,982.50
Total Liabilities
1,09,488.71
98,325.98
1,06,043.71
1,08,565.54
99,490.36
1,05,715.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,02,093.30
1,02,093.30
1,01,726.95
1,01,165.90
1,01,165.90
1,01,165.90
Less: Accumulated Depreciation
71,965.04
67,734.26
61,181.58
53,365.41
44,992.57
36,551.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30,128.26
34,359.04
40,545.37
47,800.49
56,173.33
64,614.66
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
32,501.71
36,383.12
41,131.79
48,660.00
56,441.51
64,957.96
Current Assets Loans & Advances
Current Investments
6,000.00
6,000.00
6,000.00
6,000.00
0.00
0.00
Inventories
16,641.72
12,989.88
28,663.19
28,753.12
20,597.70
14,199.79
Sundry Debtors
38,006.05
32,951.81
23,406.47
17,553.69
17,563.69
23,502.35
Cash and Bank
15,174.99
9,191.74
4,177.25
3,069.29
3,732.13
1,793.51
Other Current Assets
76,561.68
61,382.14
62,564.21
56,011.67
42,256.49
39,762.56
Short Term Loans and Advances
738.92
248.71
317.30
635.57
362.97
266.92
Total Current Assets
76,987.00
61,942.86
64,911.92
59,905.54
43,048.84
40,757.96
Net Current Assets (Including Current Investments)
54,644.22
43,438.50
33,988.36
20,556.11
8,077.57
4,775.46
Total Current Assets Excluding Current Investments
76,987.00
61,942.86
64,911.92
59,905.54
43,048.84
40,757.96
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,09,488.71
98,325.98
1,06,043.71
1,08,565.54
99,490.36
1,05,715.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
18,404.51
24,506.61
16,833.11
41,796.64
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -12.31% vs -15.26% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 24.29% vs -4.57% in Dec 2023
Compare Balance Sheet Results of Cai Lay Veterinary Pharmaceutical JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
87,145.93
8,05,441.50
-7,18,295.57
-89.18%
Shareholder's Funds
87,145.93
8,05,441.50
-7,18,295.57
-89.18%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
1,42,567.33
-1,42,567.33
-100.00%
Secured Loans
0
1,42,567.33
-1,42,567.33
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,770.55
-24.31
-1,746.24
-7,183.22%
Other Long Term Liabilities
0
18,000.00
-18,000.00
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
18,000.00
-18,000.00
-100.00%
Current Liabilities
Trade Payables
1,536.98
25,860.94
-24,323.96
-94.06%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
22,342.78
1,87,091.14
-1,64,748.36
-88.06%
Total Liabilities
1,09,488.71
10,10,532.63
-9,01,043.92
-89.17%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,02,093.30
3,45,617.85
-2,43,524.55
-70.46%
Less: Accumulated Depreciation
71,965.04
2,12,078.45
-1,40,113.41
-66.07%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
30,128.26
1,33,539.39
-1,03,411.13
-77.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2,754.00
-2,754.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,597.01
-1,597.01
-100.00%
Total Non-Current Assets
32,501.71
1,43,699.37
-1,11,197.66
-77.38%
Current Assets Loans & Advances
Current Investments
6,000.00
0
6,000.00
0.00%
Inventories
16,641.72
40,645.01
-24,003.29
-59.06%
Sundry Debtors
38,006.05
7,27,165.85
-6,89,159.80
-94.77%
Cash and Bank
15,174.99
30,070.35
-14,895.36
-49.54%
Other Current Assets
76,561.68
8,31,068.21
-7,54,506.53
-90.79%
Short Term Loans and Advances
738.92
33,187.00
-32,448.08
-97.77%
Total Current Assets
76,987.00
8,66,833.26
-7,89,846.26
-91.12%
Net Current Assets (Including Current Investments)
54,644.22
6,79,742.12
-6,25,097.90
-91.96%
Total Current Assets Excluding Current Investments
76,987.00
8,66,833.26
-7,89,846.26
-91.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,09,488.71
10,10,532.63
-9,01,043.92
-89.17%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
1,42,567.33
-1,42,567.33
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 30,128.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.31% vs -15.26% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 76,987.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.29% vs -4.57% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
