Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
780.94
718.98
679.57
568.43
280.32
154.03
Shareholder's Funds
780.94
718.98
679.57
568.43
280.32
154.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.30
4.14
11.16
8.33
5.92
36.71
Secured Loans
4.30
4.14
11.16
8.33
5.92
36.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-177.60
-167.69
-167.03
-168.96
0.00
0.00
Other Long Term Liabilities
27.18
35.24
39.85
45.47
45.99
47.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
27.18
35.24
39.85
45.47
45.99
47.30
Current Liabilities
Trade Payables
20.23
34.75
41.41
29.06
13.12
10.79
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
131.14
187.64
165.42
128.14
101.04
115.49
Total Liabilities
939.27
941.87
884.84
742.03
427.35
316.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
92.96
90.11
80.06
74.99
77.98
88.73
Less: Accumulated Depreciation
55.59
51.38
44.94
41.02
45.86
51.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
37.37
38.72
35.12
33.97
32.12
37.39
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.39
21.32
19.14
13.69
12.16
19.44
Total Non-Current Assets
354.53
343.91
337.47
332.79
160.46
173.01
Current Assets Loans & Advances
Current Investments
253.93
156.94
162.64
153.00
52.98
0.00
Inventories
102.73
132.99
149.16
88.88
52.27
40.15
Sundry Debtors
79.32
126.03
93.80
85.22
69.42
46.51
Cash and Bank
43.16
63.41
79.07
51.33
80.81
47.46
Other Current Assets
479.14
479.36
484.68
378.43
255.48
134.12
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
584.74
597.96
547.37
409.25
266.89
143.82
Net Current Assets (Including Current Investments)
453.59
410.31
381.95
281.11
165.85
28.32
Total Current Assets Excluding Current Investments
584.74
597.96
547.37
409.25
266.89
143.82
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
939.27
941.87
884.84
742.03
427.35
316.82
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.30
4.14
11.16
8.33
5.92
36.71
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -22.87% vs -11.57% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.49% vs 10.25% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -2.21% vs 9.24% in Dec 2023
Compare Balance Sheet Results of Calix, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
780.94
2,816.14
-2,035.20
-72.27%
Shareholder's Funds
780.94
2,816.14
-2,035.20
-72.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4.30
1,563.62
-1,559.32
-99.72%
Secured Loans
4.30
1,563.62
-1,559.32
-99.72%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-177.60
-886.44
708.84
79.96%
Other Long Term Liabilities
27.18
292.29
-265.11
-90.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
113.36
-113.36
-100.00%
Total Non-Current Liabilities
27.18
1,825.36
-1,798.18
-98.51%
Current Liabilities
Trade Payables
20.23
423.40
-403.17
-95.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
113.36
-113.36
-100.00%
Total Current Liabilities
131.14
999.84
-868.70
-86.88%
Total Liabilities
939.27
5,641.34
-4,702.07
-83.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
92.96
961.17
-868.21
-90.33%
Less: Accumulated Depreciation
55.59
596.03
-540.44
-90.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
37.37
365.14
-327.77
-89.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
114.59
-114.59
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
23.39
105.54
-82.15
-77.84%
Total Non-Current Assets
354.53
2,117.83
-1,763.30
-83.26%
Current Assets Loans & Advances
Current Investments
253.93
316.34
-62.41
-19.73%
Inventories
102.73
820.43
-717.70
-87.48%
Sundry Debtors
79.32
1,036.52
-957.20
-92.35%
Cash and Bank
43.16
934.86
-891.70
-95.38%
Other Current Assets
479.14
3,321.42
-2,842.28
-85.57%
Short Term Loans and Advances
0
213.27
-213.27
-100.00%
Total Current Assets
584.74
3,523.51
-2,938.77
-83.40%
Net Current Assets (Including Current Investments)
453.59
2,523.67
-2,070.08
-82.03%
Total Current Assets Excluding Current Investments
584.74
3,523.51
-2,938.77
-83.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
939.27
5,641.34
-4,702.07
-83.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.30
1,563.62
-1,559.32
-99.72%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.87% vs -11.57% in Dec 2023
Annual - Fixed Assets
Fixed Assets 37.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.49% vs 10.25% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 584.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.21% vs 9.24% in Dec 2023






