Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,82,852.00
4,34,780.00
3,99,571.00
3,73,949.00
3,45,459.00
3,24,476.00
Shareholder's Funds
3,82,852.00
4,34,780.00
3,99,571.00
3,73,949.00
3,45,459.00
3,24,476.00
Minority Interest
849.00
729.00
801.00
727.00
655.00
616.00
Long-Term Borrowings
3,168.00
99.00
45.00
52.00
54.00
72.00
Secured Loans
3,168.00
99.00
45.00
52.00
54.00
72.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,221.00
-5,738.00
-12,904.00
-14,974.00
-19,218.00
-20,792.00
Other Long Term Liabilities
15649
17769
39042
49559
55312
61704
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8,205.00
8,483.00
32,890.00
41,812.00
48,834.00
54,998.00
Total Non-Current Liabilities
17,348.00
17,769.00
39,042.00
49,559.00
55,312.00
61,704.00
Current Liabilities
Trade Payables
50,124.00
45,552.00
47,376.00
46,323.00
44,107.00
51,542.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8,205.00
8,483.00
32,890.00
41,812.00
48,834.00
54,998.00
Total Current Liabilities
1,23,539.00
1,10,590.00
1,08,062.00
1,07,109.00
1,08,440.00
1,20,023.00
Total Liabilities
5,24,588.00
5,63,868.00
5,47,476.00
5,31,344.00
5,09,866.00
5,06,819.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,66,899.00
1,61,294.00
1,60,790.00
1,58,732.00
1,54,531.00
1,51,561.00
Less: Accumulated Depreciation
78,798.00
76,270.00
75,514.00
73,578.00
70,802.00
68,748.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
88,101.00
85,024.00
85,276.00
85,154.00
83,729.00
82,813.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17,771.00
16,324.00
13,327.00
17,388.00
11,337.00
11,072.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7,178.00
6,320.00
6,135.00
5,865.00
5,881.00
6,751.00
Total Non-Current Assets
1,92,406.00
1,45,260.00
1,27,771.00
1,35,264.00
1,29,519.00
1,29,418.00
Current Assets Loans & Advances
Current Investments
0.00
1,500.00
500.00
0.00
0.00
0.00
Inventories
42,326.00
39,824.00
38,519.00
35,234.00
27,825.00
34,109.00
Sundry Debtors
1,18,988.00
1,11,607.00
1,10,388.00
1,07,343.00
1,05,262.00
1,12,591.00
Cash and Bank
1,10,726.00
88,190.00
84,132.00
68,028.00
60,131.00
54,493.00
Other Current Assets
3,22,053.00
4,11,129.00
4,13,555.00
3,90,613.00
3,73,227.00
3,71,206.00
Short Term Loans and Advances
50,010.00
1,70,005.00
1,80,012.00
1,80,004.00
1,80,006.00
1,70,012.00
Total Current Assets
3,32,185.00
4,18,611.00
4,19,708.00
3,96,082.00
3,80,349.00
3,77,403.00
Net Current Assets (Including Current Investments)
2,08,646.00
3,08,021.00
3,11,646.00
2,88,973.00
2,71,909.00
2,57,380.00
Total Current Assets Excluding Current Investments
3,32,185.00
4,18,611.00
4,19,708.00
3,96,082.00
3,80,349.00
3,77,403.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,24,591.00
5,63,871.00
5,47,479.00
5,31,346.00
5,09,868.00
5,06,821.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,168.00
99.00
45.00
52.00
54.00
72.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -11.93% vs -54.49% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 3.62% vs -0.30% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 8.86% vs 22.49% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -20.65% vs -0.26% in Dec 2023
Compare Balance Sheet Results of Canon Marketing Japan, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,82,852.00
1,69,050.00
2,13,802.00
126.47%
Shareholder's Funds
3,82,852.00
1,69,050.00
2,13,802.00
126.47%
Minority Interest
849.00
2,247.00
-1,398.00
-62.22%
Long-Term Borrowings
3,168.00
28,732.00
-25,564.00
-88.97%
Secured Loans
3,168.00
28,732.00
-25,564.00
-88.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,221.00
-11,945.00
16,166.00
135.34%
Other Long Term Liabilities
15,649.00
25,664.00
-10,015.00
-39.02%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8,205.00
11,093.00
-2,888.00
-26.03%
Total Non-Current Liabilities
17,348.00
36,926.00
-19,578.00
-53.02%
Current Liabilities
Trade Payables
50,124.00
31,979.00
18,145.00
56.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8,205.00
11,093.00
-2,888.00
-26.03%
Total Current Liabilities
1,23,539.00
1,22,649.00
890.00
0.73%
Total Liabilities
5,24,588.00
3,30,876.00
1,93,712.00
58.55%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,66,899.00
0
1,66,899.00
0.00%
Less: Accumulated Depreciation
78,798.00
0
78,798.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
88,101.00
33,703.00
54,398.00
161.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17,771.00
38,349.00
-20,578.00
-53.66%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7,178.00
10,755.00
-3,577.00
-33.26%
Total Non-Current Assets
1,92,406.00
1,34,067.00
58,339.00
43.51%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
42,326.00
15,842.00
26,484.00
167.18%
Sundry Debtors
1,18,988.00
95,336.00
23,652.00
24.81%
Cash and Bank
1,10,726.00
64,801.00
45,925.00
70.87%
Other Current Assets
3,22,053.00
1,75,982.00
1,46,071.00
83.00%
Short Term Loans and Advances
50,010.00
0
50,010.00
0.00%
Total Current Assets
3,32,185.00
1,96,809.00
1,35,376.00
68.79%
Net Current Assets (Including Current Investments)
2,08,646.00
74,160.00
1,34,486.00
181.35%
Total Current Assets Excluding Current Investments
3,32,185.00
1,96,809.00
1,35,376.00
68.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,24,591.00
3,30,876.00
1,93,715.00
58.55%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,168.00
28,732.00
-25,564.00
-88.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,699.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15,649.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.93% vs -54.49% in Dec 2023
Annual - Fixed Assets
Fixed Assets 88,101.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.62% vs -0.30% in Dec 2023
Annual - Investments
Investments 17,771.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.86% vs 22.49% in Dec 2023
Annual - Current Assets
Current Assets 3,32,185.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.65% vs -0.26% in Dec 2023






