Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8.59
27.56
62.57
27.83
47.34
66.23
Shareholder's Funds
8.59
27.56
62.57
27.83
47.34
66.23
Minority Interest
0.00
0.00
0.00
0.00
-0.16
-0.52
Long-Term Borrowings
64.27
59.83
56.79
53.66
42.84
53.30
Secured Loans
64.27
59.83
56.79
53.66
42.84
53.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.40
20.29
21.56
23.47
24.96
0.00
Other Long Term Liabilities
58.52
55.54
42.65
44.28
49.36
0.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
119.71
112.51
96.33
57.46
81.09
9.90
Current Liabilities
Trade Payables
5.53
6.93
8.52
4.81
7.86
4.91
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
49.51
37.96
23.56
69.24
38.80
64.85
Total Liabilities
177.80
178.03
182.46
154.53
167.07
140.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
90.73
83.49
65.64
44.65
42.61
19.95
Less: Accumulated Depreciation
31.15
21.28
12.31
6.04
3.29
1.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
59.59
62.21
53.33
38.61
39.32
18.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
4.89
0.00
3.42
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.91
0.77
3.36
1.68
6.59
0.72
Total Non-Current Assets
155.61
158.79
158.92
138.85
149.43
132.45
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.57
9.97
12.28
6.92
10.55
5.39
Sundry Debtors
0.21
0.03
0.03
4.01
4.01
0.06
Cash and Bank
10.52
8.36
9.02
3.39
2.52
2.03
Other Current Assets
20.31
18.36
21.33
14.32
17.08
7.47
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
22.19
19.24
23.54
15.68
17.64
8.02
Net Current Assets (Including Current Investments)
-27.31
-18.72
-0.03
-53.55
-21.16
-56.83
Total Current Assets Excluding Current Investments
22.19
19.24
23.54
15.68
17.64
8.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
177.80
178.03
182.46
154.53
167.07
140.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
64.27
59.83
56.79
53.66
42.84
53.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is 7.41% vs 6.15% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is 5.37% vs 30.22% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -4.21% vs 16.65% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 15.33% vs -18.27% in Dec 2022
Compare Balance Sheet Results of Cansortium, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8.59
2.20
6.39
290.45%
Shareholder's Funds
8.59
2.20
6.39
290.45%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
64.27
44.54
19.73
44.30%
Secured Loans
64.27
44.54
19.73
44.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
17.40
0
17.40
0.00%
Other Long Term Liabilities
58.52
0.01
58.51
585,100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
119.71
40.79
78.92
193.48%
Current Liabilities
Trade Payables
5.53
4.00
1.53
38.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
49.51
8.02
41.49
517.33%
Total Liabilities
177.80
51.01
126.79
248.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
90.73
62.02
28.71
46.29%
Less: Accumulated Depreciation
31.15
14.07
17.08
121.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
59.59
47.94
11.65
24.30%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.08
-0.08
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.91
0
0.91
0.00%
Total Non-Current Assets
155.61
48.03
107.58
223.99%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.57
2.42
7.15
295.45%
Sundry Debtors
0.21
0.08
0.13
162.50%
Cash and Bank
10.52
0
10.52
0.00%
Other Current Assets
20.31
2.92
17.39
595.55%
Short Term Loans and Advances
0
0.41
-0.41
-100.00%
Total Current Assets
22.19
2.99
19.20
642.14%
Net Current Assets (Including Current Investments)
-27.31
-5.03
-22.28
-442.94%
Total Current Assets Excluding Current Investments
22.19
2.99
19.20
642.14%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
177.80
51.01
126.79
248.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
64.27
44.54
19.73
44.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 61.19 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.41% vs 6.15% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 58.52 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.37% vs 30.22% in Dec 2022
Annual - Fixed Assets
Fixed Assets 59.59 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4.21% vs 16.65% in Dec 2022
Annual - Investments
Investments 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.00% vs -100.00% in Dec 2022
Annual - Current Assets
Current Assets 22.19 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 15.33% vs -18.27% in Dec 2022






