Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
823.05
819.96
863.80
970.50
983.83
1,023.54
Shareholder's Funds
823.05
819.96
863.80
970.50
983.83
1,023.54
Minority Interest
-56.61
-54.05
-45.73
-36.85
-48.38
-42.56
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
19.12
20.90
23.36
27.30
29.41
33.84
Other Long Term Liabilities
40.71
38.03
162.5
191.17
258.19
344.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
19.12
20.90
24.40
27.61
32.38
33.84
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
21.59
17.13
138.41
166.23
228.54
310.78
Total Liabilities
807.15
803.94
980.88
1,127.49
1,196.38
1,325.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
488.82
471.94
513.36
538.13
502.76
481.69
Less: Accumulated Depreciation
252.85
254.94
269.06
268.76
238.74
236.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
235.97
216.99
244.30
269.37
264.02
244.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
807.15
803.94
980.88
1,127.49
1,196.38
1,325.60
Current Assets Loans & Advances
Current Investments
99.84
78.37
52.63
265.23
217.28
250.96
Inventories
29.41
39.72
43.07
79.67
130.02
178.39
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
175.69
191.94
336.78
222.40
333.10
356.96
Other Current Assets
377.42
413.00
563.63
675.38
720.60
815.04
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
377.42
413.00
563.63
675.38
720.60
815.04
Net Current Assets (Including Current Investments)
355.83
395.87
425.22
509.15
492.06
504.26
Total Current Assets Excluding Current Investments
377.42
413.00
563.63
675.38
720.60
815.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
807.15
803.94
980.88
1,127.49
1,196.38
1,325.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.31
2.97
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Jul 2024 is 0.00% vs -100.00% in Jul 2023
Other Long Term Liabilities
YoY Growth in year ended Jul 2024 is 7.05% vs -76.60% in Jul 2023
Fixed Assets
YoY Growth in year ended Jul 2024 is 8.75% vs -11.18% in Jul 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Jul 2024 is -8.62% vs -26.72% in Jul 2023
Compare Balance Sheet Results of Capital Estate Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
823.05
238.34
584.71
245.33%
Shareholder's Funds
823.05
238.34
584.71
245.33%
Minority Interest
-56.61
491.33
-547.94
-111.52%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
19.12
240.85
-221.73
-92.06%
Other Long Term Liabilities
40.71
720.42
-679.71
-94.35%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
79.17
-79.17
-100.00%
Total Non-Current Liabilities
19.12
527.14
-508.02
-96.37%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
79.17
-79.17
-100.00%
Total Current Liabilities
21.59
884.72
-863.13
-97.56%
Total Liabilities
807.15
2,141.54
-1,334.39
-62.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
488.82
213.84
274.98
128.59%
Less: Accumulated Depreciation
252.85
46.63
206.22
442.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
235.97
167.22
68.75
41.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1,435.23
-1,435.23
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
807.15
2,141.54
-1,334.39
-62.31%
Current Assets Loans & Advances
Current Investments
99.84
0
99.84
0.00%
Inventories
29.41
426.74
-397.33
-93.11%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
175.69
43.97
131.72
299.57%
Other Current Assets
377.42
529.48
-152.06
-28.72%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
377.42
529.48
-152.06
-28.72%
Net Current Assets (Including Current Investments)
355.83
-355.24
711.07
200.17%
Total Current Assets Excluding Current Investments
377.42
529.48
-152.06
-28.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
807.15
2,141.54
-1,334.39
-62.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
286.29
-286.29
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 0.00% vs -100.00% in Jul 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 40.71 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 7.05% vs -76.60% in Jul 2023
Annual - Fixed Assets
Fixed Assets 235.97 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is 8.75% vs -11.18% in Jul 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 377.42 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -8.62% vs -26.72% in Jul 2023






