Careium AB

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: SE0017131824
SEK
27.00
-0.4 (-1.46%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
619.00
543.50
513.50
501.30
386.50
383.60
Shareholder's Funds
619.00
543.50
513.50
501.30
386.50
383.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
244.60
268.40
292.70
314.60
15.30
10.60
Secured Loans
244.60
268.40
292.70
314.60
15.30
10.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.20
-12.90
-9.00
1.10
-2.70
-4.50
Other Long Term Liabilities
27.9
19.5
58.8
67.7
211
123.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.70
0.70
44.40
47.80
Total Non-Current Liabilities
262.00
275.50
336.90
368.80
212.40
123.90
Current Liabilities
Trade Payables
56.70
36.10
36.80
78.90
31.20
33.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.70
0.70
44.40
47.80
Total Current Liabilities
175.70
142.40
141.70
181.60
118.40
131.20
Total Liabilities
1,056.70
961.40
992.10
1,051.70
717.30
638.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
256.40
225.30
224.10
179.20
146.70
122.70
Less: Accumulated Depreciation
171.20
140.30
122.20
83.60
49.80
31.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
85.20
85.00
101.90
95.60
96.90
91.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
82.30
61.10
35.50
9.70
3.80
5.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
767.60
733.20
726.70
655.50
554.00
451.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.60
37.00
50.40
39.70
32.30
40.60
Sundry Debtors
150.60
109.80
128.90
190.70
85.80
81.40
Cash and Bank
31.90
31.50
39.90
142.50
32.20
53.90
Other Current Assets
275.60
210.30
242.30
384.70
155.90
181.00
Short Term Loans and Advances
49.50
32.00
23.10
11.80
5.60
5.10
Total Current Assets
289.10
228.20
265.40
396.20
163.30
187.00
Net Current Assets (Including Current Investments)
113.40
85.80
123.70
214.60
44.90
55.80
Total Current Assets Excluding Current Investments
289.10
228.20
265.40
396.20
163.30
187.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,056.70
961.40
992.10
1,051.70
717.30
638.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
244.60
268.40
292.70
314.60
15.30
10.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -8.55% vs -7.95% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 43.08% vs -66.84% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 0.24% vs -16.58% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 34.70% vs 72.11% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 26.69% vs -14.02% in Dec 2023

Compare Balance Sheet Results of Careium AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
619.00
102.90
516.10
501.55%
Shareholder's Funds
619.00
102.90
516.10
501.55%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
244.60
1.30
243.30
18,715.38%
Secured Loans
244.60
1.30
243.30
18,715.38%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.20
-42.00
43.20
102.86%
Other Long Term Liabilities
27.90
0.40
27.50
6,875.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
262.00
0.40
261.60
65,400.00%
Current Liabilities
Trade Payables
56.70
3.10
53.60
1,729.03%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
175.70
21.10
154.60
732.70%
Total Liabilities
1,056.70
124.40
932.30
749.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
256.40
26.70
229.70
860.30%
Less: Accumulated Depreciation
171.20
18.60
152.60
820.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
85.20
8.10
77.10
951.85%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
82.30
0.10
82.20
82,200.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
767.60
51.30
716.30
1,396.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
43.60
12.10
31.50
260.33%
Sundry Debtors
150.60
34.00
116.60
342.94%
Cash and Bank
31.90
23.10
8.80
38.10%
Other Current Assets
275.60
72.20
203.40
281.72%
Short Term Loans and Advances
49.50
3.00
46.50
1,550.00%
Total Current Assets
289.10
73.10
216.00
295.49%
Net Current Assets (Including Current Investments)
113.40
52.00
61.40
118.08%
Total Current Assets Excluding Current Investments
289.10
73.10
216.00
295.49%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,056.70
124.40
932.30
749.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
244.60
1.30
243.30
18,715.38%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 234.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.55% vs -7.95% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.08% vs -66.84% in Dec 2023

Annual - Fixed Assets
Fixed Assets 85.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.24% vs -16.58% in Dec 2023

Annual - Investments
Investments 82.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.70% vs 72.11% in Dec 2023

Annual - Current Assets
Current Assets 289.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.69% vs -14.02% in Dec 2023