Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
84.23
81.53
64.46
82.29
11.30
-19.96
Shareholder's Funds
84.23
81.53
64.46
82.29
11.30
-19.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
48.05
69.52
109.38
113.23
78.03
58.63
Secured Loans
48.05
69.52
109.38
113.23
78.03
58.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
4.01
5.46
4.85
0.02
Other Long Term Liabilities
36.55
30.77
36.82
35.59
29.51
26.03
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
76.51
87.92
136.19
147.56
101.46
39.02
Current Liabilities
Trade Payables
31.83
29.11
30.48
33.21
16.41
11.76
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
62.80
62.45
63.89
52.97
43.35
68.02
Total Liabilities
223.54
231.89
264.54
282.82
156.11
87.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
89.99
78.89
73.99
56.63
39.52
34.44
Less: Accumulated Depreciation
33.10
26.75
21.59
18.46
18.38
14.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
56.89
52.14
52.39
38.17
21.14
20.05
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
2.71
2.71
1.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
161.20
166.48
175.36
187.57
110.92
67.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.67
19.66
20.30
17.99
8.58
5.24
Sundry Debtors
32.43
34.94
36.40
36.12
14.81
12.04
Cash and Bank
9.56
7.71
29.05
36.30
19.98
0.06
Other Current Assets
60.38
63.45
86.62
92.41
43.91
17.85
Short Term Loans and Advances
0.72
1.15
0.86
1.99
0.55
0.51
Total Current Assets
62.34
65.41
89.18
95.25
45.19
19.11
Net Current Assets (Including Current Investments)
-0.47
2.96
25.29
42.27
1.84
-48.91
Total Current Assets Excluding Current Investments
62.34
65.41
89.18
95.25
45.19
19.11
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
223.54
231.89
264.54
282.82
156.11
87.08
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
48.05
69.52
109.38
113.23
78.03
58.63
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of CareRx Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
84.23
867.61
-783.38
-90.29%
Shareholder's Funds
84.23
867.61
-783.38
-90.29%
Minority Interest
0
62.11
-62.11
-100.00%
Long-Term Borrowings
48.05
412.06
-364.01
-88.34%
Secured Loans
48.05
412.06
-364.01
-88.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-9.87
9.87
100.00%
Other Long Term Liabilities
36.55
111.45
-74.90
-67.21%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
76.51
495.48
-418.97
-84.56%
Current Liabilities
Trade Payables
31.83
86.58
-54.75
-63.24%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
62.80
382.08
-319.28
-83.56%
Total Liabilities
223.54
1,807.27
-1,583.73
-87.63%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
89.99
168.71
-78.72
-46.66%
Less: Accumulated Depreciation
33.10
66.95
-33.85
-50.56%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
56.89
101.76
-44.87
-44.09%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
175.19
-175.19
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
3.54
-3.54
-100.00%
Total Non-Current Assets
161.20
1,461.16
-1,299.96
-88.97%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
17.67
2.69
14.98
556.88%
Sundry Debtors
32.43
184.50
-152.07
-82.42%
Cash and Bank
9.56
131.67
-122.11
-92.74%
Other Current Assets
60.38
334.95
-274.57
-81.97%
Short Term Loans and Advances
0.72
16.08
-15.36
-95.52%
Total Current Assets
62.34
346.11
-283.77
-81.99%
Net Current Assets (Including Current Investments)
-0.47
-35.96
35.49
98.69%
Total Current Assets Excluding Current Investments
62.34
346.11
-283.77
-81.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
223.54
1,807.27
-1,583.73
-87.63%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
48.05
412.06
-364.01
-88.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






