Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
230.15
239.50
258.04
241.78
225.13
206.92
Shareholder's Funds
230.15
239.50
258.04
241.78
225.13
206.92
Minority Interest
0.00
0.00
-0.56
-1.18
0.83
0.99
Long-Term Borrowings
173.18
167.14
169.14
84.36
77.00
77.02
Secured Loans
173.18
167.14
169.14
84.36
77.00
77.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.05
2.35
5.26
3.56
5.27
5.60
Other Long Term Liabilities
92.36
72.71
71.74
72.36
72.11
71.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.75
58.32
62.31
63.25
57.19
54.27
Total Non-Current Liabilities
239.10
216.78
219.34
134.28
125.37
122.07
Current Liabilities
Trade Payables
32.26
32.45
28.86
31.26
28.76
24.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
68.75
58.32
62.31
63.25
57.19
54.27
Total Current Liabilities
118.82
111.92
103.65
104.81
100.80
95.61
Total Liabilities
588.07
568.21
580.47
479.69
452.14
425.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
367.28
317.61
298.08
286.43
274.00
236.79
Less: Accumulated Depreciation
208.13
187.63
174.06
160.83
154.13
124.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
159.15
129.98
124.02
125.61
119.87
112.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.79
0.90
1.12
1.24
0.95
1.22
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.02
0.01
0.01
0.02
0.12
0.18
Total Non-Current Assets
296.29
261.27
243.54
246.84
246.12
235.33
Current Assets Loans & Advances
Current Investments
79.25
101.89
128.24
32.50
3.55
6.96
Inventories
86.72
79.48
71.87
68.81
62.70
61.49
Sundry Debtors
72.36
65.22
67.68
57.95
53.94
48.27
Cash and Bank
39.07
49.76
59.49
63.20
77.45
65.04
Other Current Assets
284.11
302.63
333.11
229.03
203.50
187.04
Short Term Loans and Advances
6.72
6.28
5.83
6.57
5.86
5.28
Total Current Assets
291.78
306.94
336.93
232.86
206.02
190.26
Net Current Assets (Including Current Investments)
172.96
195.02
233.28
128.04
105.22
94.65
Total Current Assets Excluding Current Investments
291.78
306.94
336.93
232.86
206.02
190.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
588.07
568.21
580.47
479.69
452.14
425.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
173.18
167.14
169.14
84.36
77.00
77.02
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2019 is 1.85% vs -2.39% in Dec 2018
Other Long Term Liabilities
YoY Growth in year ended Dec 2019 is 27.03% vs 1.35% in Dec 2018
Fixed Assets
YoY Growth in year ended Dec 2019 is 22.44% vs 4.81% in Dec 2018
Investments
YoY Growth in year ended Dec 2019 is -12.22% vs -19.64% in Dec 2018
Current Assets
YoY Growth in year ended Dec 2019 is -4.94% vs -8.90% in Dec 2018
Compare Balance Sheet Results of CENTROTEC SE
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
230.15
1,219.06
-988.91
-81.12%
Shareholder's Funds
230.15
1,219.06
-988.91
-81.12%
Minority Interest
0
4.67
-4.67
-100.00%
Long-Term Borrowings
173.18
1,275.47
-1,102.29
-86.42%
Secured Loans
173.18
1,275.47
-1,102.29
-86.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.05
-39.52
39.47
99.87%
Other Long Term Liabilities
92.36
338.86
-246.50
-72.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
68.75
62.19
6.56
10.55%
Total Non-Current Liabilities
239.10
1,479.72
-1,240.62
-83.84%
Current Liabilities
Trade Payables
32.26
425.63
-393.37
-92.42%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
68.75
62.19
6.56
10.55%
Total Current Liabilities
118.82
2,411.01
-2,292.19
-95.07%
Total Liabilities
588.07
5,114.45
-4,526.38
-88.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
367.28
1,299.75
-932.47
-71.74%
Less: Accumulated Depreciation
208.13
620.16
-412.03
-66.44%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
159.15
679.59
-520.44
-76.58%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.79
82.45
-81.66
-99.04%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.02
14.61
-14.59
-99.86%
Total Non-Current Assets
296.29
1,974.35
-1,678.06
-84.99%
Current Assets Loans & Advances
Current Investments
79.25
136.84
-57.59
-42.09%
Inventories
86.72
627.52
-540.80
-86.18%
Sundry Debtors
72.36
1,157.49
-1,085.13
-93.75%
Cash and Bank
39.07
831.59
-792.52
-95.30%
Other Current Assets
284.11
2,828.66
-2,544.55
-89.96%
Short Term Loans and Advances
6.72
75.23
-68.51
-91.07%
Total Current Assets
291.78
3,140.10
-2,848.32
-90.71%
Net Current Assets (Including Current Investments)
172.96
729.09
-556.13
-76.28%
Total Current Assets Excluding Current Investments
291.78
3,140.10
-2,848.32
-90.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
588.07
5,114.45
-4,526.38
-88.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
173.18
1,275.47
-1,102.29
-86.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 146.74 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 1.85% vs -2.39% in Dec 2018
Annual - Other Long Term Liabilities
Other Long Term Liabilities 92.36 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 27.03% vs 1.35% in Dec 2018
Annual - Fixed Assets
Fixed Assets 159.15 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 22.44% vs 4.81% in Dec 2018
Annual - Investments
Investments 0.79 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -12.22% vs -19.64% in Dec 2018
Annual - Current Assets
Current Assets 291.78 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -4.94% vs -8.90% in Dec 2018






