Century Plyboard

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE348B01021
  • NSEID: CENTURYPLY
  • BSEID: 532548
INR
801.50
2.55 (0.32%)
BSENSE

Dec 05

BSE+NSE Vol: 33.12 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
Share Warrants & Outstandings
Total Reserve
2,342.86
2,189.43
1,884.99
1,534.59
1,245.15
1,068.36
Shareholder's Funds
2,365.12
2,211.69
1,907.25
1,556.84
1,267.40
1,090.61
Minority Interest
14.20
-5.09
-3.70
-2.65
-1.20
-1.74
Long-Term Borrowings
428.22
156.99
1.87
2.00
26.32
52.93
Secured Loans
428.22
156.99
1.87
2.00
26.32
52.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.92
39.80
34.76
16.74
-42.00
-57.35
Other Long Term Liabilities
105.15
52.91
12.07
14.8
16.63
23.6
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.08
11.30
6.97
12.01
8.27
7.26
Total Non-Current Liabilities
563.37
260.91
55.67
45.55
9.23
26.45
Current Liabilities
Trade Payables
357.18
285.56
274.86
252.79
208.85
151.55
Other Current Liabilities
206.18
232.41
161.93
154.55
162.76
145.00
Short Term Borrowings
1,045.50
561.21
311.55
216.21
115.17
183.23
Short Term Provisions
16.67
9.33
8.50
7.12
7.21
7.11
Total Current Liabilities
1,625.52
1,088.52
756.83
630.67
494.00
486.89
Total Liabilities
4,568.21
3,556.12
2,716.04
2,230.41
1,769.42
1,602.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,752.82
2,491.26
1,569.19
1,212.03
1,132.09
1,088.95
Less: Accumulated Depreciation
716.54
583.97
506.50
441.65
376.27
310.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,036.27
1,907.29
1,062.69
770.38
755.82
778.57
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
729.87
266.63
236.21
176.60
28.49
16.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.93
8.93
6.23
6.41
6.36
6.32
Long Term Loans & Advances
51.15
86.19
115.53
60.40
36.26
36.62
Other Non Current Assets
9.08
17.48
0.91
1.28
0.24
1.34
Total Non-Current Assets
2,835.30
2,286.52
1,421.58
1,015.06
827.17
838.85
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
110.54
0.00
Inventories
986.55
645.60
528.97
526.39
369.17
397.98
Sundry Debtors
500.01
416.79
390.34
352.44
302.68
256.84
Cash and Bank
49.14
64.24
278.21
261.03
90.84
24.75
Other Current Assets
16.47
7.87
14.75
19.18
23.23
17.69
Short Term Loans and Advances
180.73
135.10
82.19
56.31
45.80
66.09
Total Current Assets
1,732.91
1,269.60
1,294.46
1,215.35
942.26
763.36
Net Current Assets (Including Current Investments)
107.40
181.08
537.63
584.68
448.26
276.47
Total Current Assets Excluding Current Investments
1,732.91
1,269.60
1,294.46
1,215.35
831.71
763.36
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,568.21
3,556.12
2,716.04
2,230.41
1,769.42
1,602.20
Contingent Liabilities
118.75
226.72
80.90
64.68
67.23
98.60
Total Debt
1,473.72
718.20
313.41
218.21
141.50
236.16
Book Value per share (adjusted)
106.28
99.39
85.71
69.96
56.95
49.01
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 105.20% vs 129.16% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 98.73% vs 338.36% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 27.24% vs 67.36% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs 43.34% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 36.49% vs -1.92% in Mar 2024

Compare Balance Sheet Results of Century Plyboard
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
22.25
25.51
-3.26
-12.78%
Share Warrants & Outstandings
Total Reserve
2,342.86
1,101.38
1,241.48
112.72%
Shareholder's Funds
2,365.12
1,126.89
1,238.23
109.88%
Minority Interest
14.20
-1.64
15.84
965.85%
Long-Term Borrowings
428.22
833.08
-404.86
-48.60%
Secured Loans
428.22
833.08
-404.86
-48.60%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
17.92
-2.95
20.87
707.46%
Other Long Term Liabilities
105.15
95.25
9.90
10.39%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.08
18.01
-5.93
-32.93%
Total Non-Current Liabilities
563.37
841.61
-278.24
-33.06%
Current Liabilities
Trade Payables
357.18
414.63
-57.45
-13.86%
Other Current Liabilities
206.18
168.97
37.21
22.02%
Short Term Borrowings
1,045.50
343.79
701.71
204.11%
Short Term Provisions
16.67
4.54
12.13
267.18%
Total Current Liabilities
1,625.52
931.93
693.59
74.43%
Total Liabilities
4,568.21
2,898.79
1,669.42
57.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,752.82
2,430.95
321.87
13.24%
Less: Accumulated Depreciation
716.54
683.42
33.12
4.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,036.27
1,747.53
288.74
16.52%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
729.87
28.06
701.81
2,501.10%
Intangible assets under development
0.00
0.33
-0.33
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.93
1.95
6.98
357.95%
Long Term Loans & Advances
51.15
26.14
25.01
95.68%
Other Non Current Assets
9.08
1.79
7.29
407.26%
Total Non-Current Assets
2,835.30
1,805.80
1,029.50
57.01%
Current Assets Loans & Advances
Current Investments
0.00
55.97
-55.97
-100.00%
Inventories
986.55
664.71
321.84
48.42%
Sundry Debtors
500.01
156.66
343.35
219.17%
Cash and Bank
49.14
42.61
6.53
15.33%
Other Current Assets
16.47
77.97
-61.50
-78.88%
Short Term Loans and Advances
180.73
95.07
85.66
90.10%
Total Current Assets
1,732.91
1,092.99
639.92
58.55%
Net Current Assets (Including Current Investments)
107.40
161.06
-53.66
-33.32%
Total Current Assets Excluding Current Investments
1,732.91
1,037.02
695.89
67.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,568.21
2,898.79
1,669.42
57.59%
Contingent Liabilities
118.75
32.07
86.68
270.28%
Total Debt
1,473.72
0.00
1,473.72
0.00%
Book Value per share (adjusted)
106.28
44.17
62.11
140.62%
Annual - Borrowings
Borrowings 1,473.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.20% vs 129.16% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 105.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 98.73% vs 338.36% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,766.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.24% vs 67.36% in Mar 2024

Annual - Investments
Investments 8.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs 43.34% in Mar 2024

Annual - Current Assets
Current Assets 1,732.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.49% vs -1.92% in Mar 2024