Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
11,838.51
11,079.98
8,483.11
8,088.54
7,573.87
7,196.63
Shareholder's Funds
11,838.51
11,079.98
8,483.11
8,088.54
7,573.87
7,196.63
Minority Interest
3,744.88
3,433.69
2,485.77
2,302.41
2,055.64
1,842.80
Long-Term Borrowings
116.95
115.49
861.21
207.53
209.45
197.91
Secured Loans
116.95
115.49
861.21
207.53
209.45
197.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
233.07
282.15
11.67
195.53
224.41
293.14
Other Long Term Liabilities
1397.03
1298.95
1347.76
1054.02
967.56
943.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
297.02
207.43
141.47
148.21
173.58
116.62
Total Non-Current Liabilities
1,397.03
1,298.95
1,347.76
1,054.02
967.56
943.71
Current Liabilities
Trade Payables
182.32
522.09
237.36
391.02
379.48
153.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
297.02
207.43
141.47
148.21
173.58
116.62
Total Current Liabilities
6,124.86
3,095.42
3,027.81
7,898.15
3,423.60
2,648.38
Total Liabilities
23,105.28
18,908.04
15,344.45
19,343.11
14,020.67
12,631.52
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,335.57
6,919.92
6,616.65
6,479.56
6,362.50
6,269.84
Less: Accumulated Depreciation
3,559.74
3,292.18
3,025.63
2,763.38
2,463.34
2,161.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,775.83
3,627.74
3,591.01
3,716.17
3,899.16
4,107.94
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
124.07
104.77
88.57
74.77
62.69
48.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,220.97
4,032.21
4,235.72
4,004.91
4,150.47
4,323.66
Current Assets Loans & Advances
Current Investments
10,077.47
555.63
0.00
0.00
0.00
0.00
Inventories
5,611.44
5,719.04
8,385.21
5,097.90
3,647.47
3,189.55
Sundry Debtors
880.11
783.02
671.97
542.15
428.96
455.34
Cash and Bank
1,945.73
7,397.17
1,681.33
9,493.68
5,574.92
4,375.19
Other Current Assets
18,766.94
14,643.33
10,974.20
15,235.72
9,843.36
8,284.64
Short Term Loans and Advances
252.19
188.46
235.69
101.99
192.00
264.56
Total Current Assets
18,884.32
14,875.83
11,108.73
15,338.21
9,870.19
8,307.86
Net Current Assets (Including Current Investments)
12,759.45
11,780.41
8,080.92
7,440.06
6,446.59
5,659.47
Total Current Assets Excluding Current Investments
18,884.32
14,875.83
11,108.73
15,338.21
9,870.19
8,307.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
23,105.28
18,908.04
15,344.45
19,343.11
14,020.67
12,631.52
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
116.95
115.49
861.21
207.53
209.45
197.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 7.55% vs -3.62% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 4.08% vs 1.02% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 18.42% vs 18.29% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 26.95% vs 33.91% in Dec 2023
Compare Balance Sheet Results of Ceylon Grain Elevators Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(LKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
11,838.51
6,177.21
5,661.30
91.65%
Shareholder's Funds
11,838.51
6,177.21
5,661.30
91.65%
Minority Interest
3,744.88
0
3,744.88
0.00%
Long-Term Borrowings
116.95
1,013.45
-896.50
-88.46%
Secured Loans
116.95
1,013.45
-896.50
-88.46%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
233.07
1,130.76
-897.69
-79.39%
Other Long Term Liabilities
1,397.03
2,561.29
-1,164.26
-45.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
297.02
981.26
-684.24
-69.73%
Total Non-Current Liabilities
1,397.03
2,561.29
-1,164.26
-45.46%
Current Liabilities
Trade Payables
182.32
1,040.80
-858.48
-82.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
297.02
981.26
-684.24
-69.73%
Total Current Liabilities
6,124.86
2,865.17
3,259.69
113.77%
Total Liabilities
23,105.28
11,733.55
11,371.73
96.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,335.57
8,592.91
-1,257.34
-14.63%
Less: Accumulated Depreciation
3,559.74
1,756.84
1,802.90
102.62%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,775.83
6,836.07
-3,060.24
-44.77%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
124.07
0.27
123.80
45,851.85%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,220.97
6,836.34
-2,615.37
-38.26%
Current Assets Loans & Advances
Current Investments
10,077.47
1,401.38
8,676.09
619.11%
Inventories
5,611.44
1,120.67
4,490.77
400.72%
Sundry Debtors
880.11
1,590.53
-710.42
-44.67%
Cash and Bank
1,945.73
506.51
1,439.22
284.14%
Other Current Assets
18,766.94
4,847.47
13,919.47
287.15%
Short Term Loans and Advances
252.19
228.38
23.81
10.43%
Total Current Assets
18,884.32
4,897.21
13,987.11
285.61%
Net Current Assets (Including Current Investments)
12,759.45
2,032.05
10,727.40
527.91%
Total Current Assets Excluding Current Investments
18,884.32
4,897.21
13,987.11
285.61%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
23,105.28
11,733.55
11,371.73
96.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
116.95
1,013.45
-896.50
-88.46%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,397.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.55% vs -3.62% in Dec 2023
Annual - Fixed Assets
Fixed Assets 3,775.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.08% vs 1.02% in Dec 2023
Annual - Investments
Investments 124.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.42% vs 18.29% in Dec 2023
Annual - Current Assets
Current Assets 18,884.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.95% vs 33.91% in Dec 2023






