Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
40.82
22.32
20.65
-0.34
-0.94
-0.32
Shareholder's Funds
40.82
22.32
20.65
-0.34
-0.94
-0.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
30.87
35.45
3.66
0.00
0.03
0.00
Secured Loans
30.87
35.45
3.66
0.00
0.03
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.39
-5.58
-0.44
0.00
0.00
0.00
Other Long Term Liabilities
8.64
1.66
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
8.64
32.22
1.95
0.00
0.00
0.00
Current Liabilities
Trade Payables
61.64
71.43
69.91
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
123.90
89.07
76.81
0.34
0.94
0.32
Total Liabilities
173.36
143.61
99.41
0.00
0.00
0.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13.00
11.40
3.77
0.00
0.00
0.00
Less: Accumulated Depreciation
7.90
7.36
2.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5.10
4.04
1.77
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.24
0.00
0.26
0.00
0.00
0.00
Total Non-Current Assets
56.85
35.67
19.65
0.00
0.00
0.00
Current Assets Loans & Advances
Current Investments
6.99
9.72
3.40
0.00
0.00
0.00
Inventories
0.11
0.11
0.00
0.00
0.00
0.00
Sundry Debtors
78.50
78.15
64.13
0.00
0.00
0.00
Cash and Bank
27.72
18.24
11.63
0.00
0.00
0.00
Other Current Assets
113.32
106.21
79.16
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
116.51
107.94
79.75
0.00
0.00
0.00
Net Current Assets (Including Current Investments)
-7.39
18.87
2.95
-0.34
-0.94
-0.32
Total Current Assets Excluding Current Investments
116.51
107.94
79.75
0.00
0.00
0.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
173.36
143.61
99.41
0.00
0.00
0.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
30.87
35.45
3.66
0.00
0.03
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2022 is -100.00% vs 1,467.18% in Dec 2021
Other Long Term Liabilities
YoY Growth in year ended Dec 2022 is 420.48% vs 0.00% in Dec 2021
Fixed Assets
YoY Growth in year ended Dec 2022 is 26.24% vs 128.25% in Dec 2021
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2022 is 7.94% vs 35.35% in Dec 2021
Compare Balance Sheet Results of Charge Enterprises, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
40.82
-164.30
205.12
124.84%
Shareholder's Funds
40.82
-164.30
205.12
124.84%
Minority Interest
0
20.60
-20.60
-100.00%
Long-Term Borrowings
30.87
675.70
-644.83
-95.43%
Secured Loans
30.87
675.70
-644.83
-95.43%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1.39
2.80
-1.41
-50.36%
Other Long Term Liabilities
8.64
51.20
-42.56
-83.12%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
8.64
551.80
-543.16
-98.43%
Current Liabilities
Trade Payables
61.64
84.80
-23.16
-27.31%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
123.90
483.00
-359.10
-74.35%
Total Liabilities
173.36
891.10
-717.74
-80.55%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13.00
335.50
-322.50
-96.13%
Less: Accumulated Depreciation
7.90
148.20
-140.30
-94.67%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5.10
187.30
-182.20
-97.28%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
4.10
-4.10
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.24
8.10
-7.86
-97.04%
Total Non-Current Assets
56.85
500.20
-443.35
-88.63%
Current Assets Loans & Advances
Current Investments
6.99
0
6.99
0.00%
Inventories
0.11
20.80
-20.69
-99.47%
Sundry Debtors
78.50
294.50
-216.00
-73.34%
Cash and Bank
27.72
48.80
-21.08
-43.20%
Other Current Assets
113.32
370.50
-257.18
-69.41%
Short Term Loans and Advances
0
6.40
-6.40
-100.00%
Total Current Assets
116.51
390.90
-274.39
-70.19%
Net Current Assets (Including Current Investments)
-7.39
-92.10
84.71
91.98%
Total Current Assets Excluding Current Investments
116.51
390.90
-274.39
-70.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
173.36
891.10
-717.74
-80.55%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
30.87
675.70
-644.83
-95.43%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -100.00% vs 1,467.18% in Dec 2021
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.64 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 420.48% vs 0.00% in Dec 2021
Annual - Fixed Assets
Fixed Assets 5.10 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 26.24% vs 128.25% in Dec 2021
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 116.51 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 7.94% vs 35.35% in Dec 2021






