Chargeurs SA

  • Market Cap: N/A
  • Industry: Garments & Apparels
  • ISIN: FR0000130692
EUR
9.95
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
313.40
286.10
279.70
267.40
233.20
232.40
Shareholder's Funds
313.40
286.10
279.70
267.40
233.20
232.40
Minority Interest
2.30
0.10
0.20
-0.60
-0.80
0.00
Long-Term Borrowings
394.10
372.10
322.80
351.70
366.50
225.40
Secured Loans
394.10
372.10
322.80
351.70
366.50
225.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-47.20
-41.60
-42.80
-36.90
-30.50
-27.70
Other Long Term Liabilities
71.5
83.9
58.4
70.6
64.7
49.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.20
19.30
25.70
28.40
17.20
18.70
Total Non-Current Liabilities
366.30
397.80
302.30
374.40
374.20
242.60
Current Liabilities
Trade Payables
142.00
117.90
147.30
153.50
110.80
105.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
18.20
19.30
25.70
28.40
17.20
18.70
Total Current Liabilities
325.50
239.20
303.00
291.10
273.60
189.00
Total Liabilities
1,007.50
923.20
885.20
932.30
880.20
664.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
182.40
166.90
113.90
116.70
121.20
113.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.90
25.00
20.70
30.80
8.10
14.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
11.60
17.60
4.40
10.20
9.20
6.00
Total Non-Current Assets
600.30
563.40
463.10
437.80
402.80
340.00
Current Assets Loans & Advances
Current Investments
4.70
1.50
37.10
13.40
40.60
4.30
Inventories
141.30
136.70
163.30
150.10
139.10
126.10
Sundry Debtors
105.40
90.30
86.80
83.90
65.90
73.50
Cash and Bank
117.20
91.40
96.10
212.50
188.70
89.60
Other Current Assets
405.70
357.20
421.30
493.90
476.30
322.60
Short Term Loans and Advances
37.10
37.30
38.00
34.00
42.00
29.10
Total Current Assets
407.20
359.80
422.10
494.50
477.40
324.00
Net Current Assets (Including Current Investments)
81.70
120.60
119.10
203.40
203.80
135.00
Total Current Assets Excluding Current Investments
407.20
359.80
422.10
494.50
477.40
324.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,007.50
923.20
885.20
932.30
880.20
664.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
394.10
372.10
322.80
351.70
366.50
225.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -6.08% vs 28.70% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -14.78% vs 43.66% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 9.29% vs 46.53% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -20.40% vs 20.77% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 13.17% vs -14.76% in Dec 2023

Compare Balance Sheet Results of Chargeurs SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
313.40
40.86
272.54
667.01%
Shareholder's Funds
313.40
40.86
272.54
667.01%
Minority Interest
2.30
0.89
1.41
158.43%
Long-Term Borrowings
394.10
27.23
366.87
1,347.30%
Secured Loans
394.10
27.23
366.87
1,347.30%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-47.20
1.56
-48.76
-3,125.64%
Other Long Term Liabilities
71.50
12.38
59.12
477.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
18.20
1.12
17.08
1,525.00%
Total Non-Current Liabilities
366.30
15.38
350.92
2,281.66%
Current Liabilities
Trade Payables
142.00
29.06
112.94
388.64%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
18.20
1.12
17.08
1,525.00%
Total Current Liabilities
325.50
65.13
260.37
399.77%
Total Liabilities
1,007.50
122.27
885.23
724.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
32.97
-32.97
-100.00%
Less: Accumulated Depreciation
0
19.91
-19.91
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
182.40
13.06
169.34
1,296.63%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19.90
1.80
18.10
1,005.56%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
11.60
0.61
10.99
1,801.64%
Total Non-Current Assets
600.30
15.74
584.56
3,713.85%
Current Assets Loans & Advances
Current Investments
4.70
0
4.70
0.00%
Inventories
141.30
56.08
85.22
151.96%
Sundry Debtors
105.40
19.52
85.88
439.96%
Cash and Bank
117.20
18.25
98.95
542.19%
Other Current Assets
405.70
102.19
303.51
297.01%
Short Term Loans and Advances
37.10
8.35
28.75
344.31%
Total Current Assets
407.20
106.53
300.67
282.24%
Net Current Assets (Including Current Investments)
81.70
41.40
40.30
97.34%
Total Current Assets Excluding Current Investments
407.20
106.53
300.67
282.24%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,007.50
122.27
885.23
724.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
394.10
27.23
366.87
1,347.30%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 294.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.08% vs 28.70% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 71.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.78% vs 43.66% in Dec 2023

Annual - Fixed Assets
Fixed Assets 182.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.29% vs 46.53% in Dec 2023

Annual - Investments
Investments 19.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.40% vs 20.77% in Dec 2023

Annual - Current Assets
Current Assets 407.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.17% vs -14.76% in Dec 2023