Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
918.34
879.93
826.74
785.14
437.57
376.46
Shareholder's Funds
918.34
879.93
826.74
785.14
437.57
376.46
Minority Interest
-0.02
0.17
0.00
0.00
0.00
0.00
Long-Term Borrowings
534.09
266.62
101.16
30.68
0.00
0.46
Secured Loans
534.09
266.62
101.16
30.68
0.00
0.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-9.48
-4.04
-2.77
-3.46
-3.42
-2.48
Other Long Term Liabilities
0.93
0.6
2.55
2.17
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
182.79
189.79
50.55
2.17
0.00
0.00
Current Liabilities
Trade Payables
78.77
55.63
31.73
8.15
20.67
19.81
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
543.46
241.28
225.00
162.46
145.02
131.27
Total Liabilities
1,648.66
1,315.72
1,108.01
956.62
592.98
518.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
903.52
635.07
412.57
348.79
299.82
264.67
Less: Accumulated Depreciation
176.09
151.22
127.46
110.72
99.35
86.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
727.43
483.86
285.10
238.06
200.47
178.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
112.83
94.43
55.69
9.90
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
25.66
68.64
45.75
5.78
0.00
0.00
Total Non-Current Assets
930.45
706.42
442.12
304.61
256.89
222.07
Current Assets Loans & Advances
Current Investments
20.16
50.00
0.00
200.00
0.00
0.00
Inventories
304.75
194.33
135.43
101.36
90.01
86.51
Sundry Debtors
125.20
115.89
119.16
111.73
106.08
99.54
Cash and Bank
218.71
219.13
372.12
211.56
129.53
104.22
Other Current Assets
704.41
599.37
656.12
643.87
329.58
292.70
Short Term Loans and Advances
35.60
20.02
29.41
19.21
3.97
2.43
Total Current Assets
718.21
609.30
665.89
652.01
336.09
296.85
Net Current Assets (Including Current Investments)
174.75
368.03
440.89
489.55
191.07
165.59
Total Current Assets Excluding Current Investments
718.21
609.30
665.89
652.01
336.09
296.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,648.66
1,315.72
1,108.01
956.62
592.98
518.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
534.09
266.62
101.16
30.68
0.00
0.46
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -3.87% vs 294.15% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 55.00% vs -76.47% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 50.34% vs 69.72% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 19.49% vs 69.56% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 17.87% vs -8.50% in Dec 2023
Compare Balance Sheet Results of Cheng Du Sheng Nuo Biotec Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
918.34
0
918.34
0.00%
Shareholder's Funds
918.34
0
918.34
0.00%
Minority Interest
-0.02
0
-0.02
0.00%
Long-Term Borrowings
534.09
0
534.09
0.00%
Secured Loans
534.09
0
534.09
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-9.48
0
-9.48
0.00%
Other Long Term Liabilities
0.93
0
0.93
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
182.79
0
182.79
0.00%
Current Liabilities
Trade Payables
78.77
0
78.77
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
543.46
0
543.46
0.00%
Total Liabilities
1,648.66
0
1,648.66
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
903.52
0
903.52
0.00%
Less: Accumulated Depreciation
176.09
0
176.09
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
727.43
0
727.43
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
112.83
0
112.83
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
25.66
0
25.66
0.00%
Total Non-Current Assets
930.45
0
930.45
0.00%
Current Assets Loans & Advances
Current Investments
20.16
0
20.16
0.00%
Inventories
304.75
0
304.75
0.00%
Sundry Debtors
125.20
0
125.20
0.00%
Cash and Bank
218.71
0
218.71
0.00%
Other Current Assets
704.41
0
704.41
0.00%
Short Term Loans and Advances
35.60
0
35.60
0.00%
Total Current Assets
718.21
0
718.21
0.00%
Net Current Assets (Including Current Investments)
174.75
0
174.75
0.00%
Total Current Assets Excluding Current Investments
718.21
0
718.21
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,648.66
0
1,648.66
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
534.09
0
534.09
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 181.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.87% vs 294.15% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 55.00% vs -76.47% in Dec 2023
Annual - Fixed Assets
Fixed Assets 727.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.34% vs 69.72% in Dec 2023
Annual - Investments
Investments 112.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.49% vs 69.56% in Dec 2023
Annual - Current Assets
Current Assets 718.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.87% vs -8.50% in Dec 2023






