Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,040.09
3,032.20
3,009.25
2,989.32
2,928.90
2,864.93
Shareholder's Funds
3,040.09
3,032.20
3,009.25
2,989.32
2,928.90
2,864.93
Minority Interest
221.15
211.01
196.30
187.18
113.39
88.24
Long-Term Borrowings
168.13
87.36
117.17
45.35
11.60
0.00
Secured Loans
168.13
87.36
117.17
45.35
11.60
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
42.85
53.55
60.34
59.56
52.36
42.67
Other Long Term Liabilities
115.05
117.12
108.56
102.84
99.82
91.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.48
1.77
1.08
1.24
0.88
2.34
Total Non-Current Liabilities
115.05
132.61
114.56
102.84
102.66
91.88
Current Liabilities
Trade Payables
187.62
155.21
82.22
92.82
100.96
27.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.48
1.77
1.08
1.24
0.88
2.34
Total Current Liabilities
737.08
626.68
543.53
509.41
409.15
197.67
Total Liabilities
4,113.38
4,002.50
3,863.65
3,788.75
3,554.22
3,243.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
429.59
423.12
448.96
447.43
490.76
467.12
Less: Accumulated Depreciation
242.74
233.57
251.23
240.32
262.87
238.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
186.84
189.55
197.73
207.11
227.88
229.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,736.72
1,758.45
1,633.32
1,713.72
1,587.87
1,541.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
440.02
455.52
442.04
431.27
47.66
4.98
Total Non-Current Assets
2,879.94
2,918.46
2,786.41
2,861.80
2,398.58
2,100.71
Current Assets Loans & Advances
Current Investments
4.20
0.00
0.00
0.00
0.00
0.00
Inventories
69.42
33.86
25.60
24.81
8.04
3.58
Sundry Debtors
317.00
436.28
346.85
214.82
199.91
89.04
Cash and Bank
510.92
487.63
643.94
578.43
839.89
867.43
Other Current Assets
1,141.09
1,054.04
1,052.07
871.81
1,099.60
1,025.65
Short Term Loans and Advances
239.56
96.26
35.68
53.76
51.76
65.59
Total Current Assets
1,233.44
1,084.04
1,077.23
926.95
1,155.65
1,143.17
Net Current Assets (Including Current Investments)
496.36
457.36
533.70
417.55
746.50
945.50
Total Current Assets Excluding Current Investments
1,233.44
1,084.04
1,077.23
926.95
1,155.65
1,143.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,113.38
4,002.50
3,863.65
3,788.75
3,554.22
3,243.89
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
168.13
87.36
117.17
45.35
11.60
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Chengdu B-Ray Media Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,040.09
0
3,040.09
0.00%
Shareholder's Funds
3,040.09
0
3,040.09
0.00%
Minority Interest
221.15
0
221.15
0.00%
Long-Term Borrowings
168.13
0
168.13
0.00%
Secured Loans
168.13
0
168.13
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
42.85
0
42.85
0.00%
Other Long Term Liabilities
115.05
0
115.05
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.48
0
2.48
0.00%
Total Non-Current Liabilities
115.05
0
115.05
0.00%
Current Liabilities
Trade Payables
187.62
0
187.62
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.48
0
2.48
0.00%
Total Current Liabilities
737.08
0
737.08
0.00%
Total Liabilities
4,113.38
0
4,113.38
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
429.59
0
429.59
0.00%
Less: Accumulated Depreciation
242.74
0
242.74
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
186.84
0
186.84
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,736.72
0
1,736.72
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
440.02
0
440.02
0.00%
Total Non-Current Assets
2,879.94
0
2,879.94
0.00%
Current Assets Loans & Advances
Current Investments
4.20
0
4.20
0.00%
Inventories
69.42
0
69.42
0.00%
Sundry Debtors
317.00
0
317.00
0.00%
Cash and Bank
510.92
0
510.92
0.00%
Other Current Assets
1,141.09
0
1,141.09
0.00%
Short Term Loans and Advances
239.56
0
239.56
0.00%
Total Current Assets
1,233.44
0
1,233.44
0.00%
Net Current Assets (Including Current Investments)
496.36
0
496.36
0.00%
Total Current Assets Excluding Current Investments
1,233.44
0
1,233.44
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,113.38
0
4,113.38
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
168.13
0
168.13
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






