Cherish Sunshine International Ltd.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: BMG2157R1346
HKD
0.35
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
307.00
321.87
206.91
214.38
192.26
189.24
Shareholder's Funds
307.00
321.87
206.91
214.38
192.26
189.24
Minority Interest
-11.70
-11.51
-12.25
-9.90
-7.37
-5.25
Long-Term Borrowings
124.11
137.70
26.90
33.18
35.20
38.86
Secured Loans
124.11
137.70
26.90
33.18
35.20
38.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
20.47
33.72
41.28
47.04
42.62
39.23
Other Long Term Liabilities
23.64
37.21
67.62
52.73
50.5
43.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
100.76
59.85
88.59
78.84
50.50
78.08
Current Liabilities
Trade Payables
180.54
29.30
4.63
0.26
0.17
0.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
331.86
223.21
85.97
76.69
96.91
67.60
Total Liabilities
727.93
593.42
369.22
360.00
332.30
329.67
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.12
37.27
41.04
43.08
44.92
29.91
Less: Accumulated Depreciation
17.69
19.57
27.05
26.18
26.61
27.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14.43
17.71
13.99
16.90
18.32
2.42
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
235.83
277.26
294.49
293.80
270.22
266.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
279.31
321.30
322.25
324.06
297.51
283.68
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
1.36
2.63
5.71
Inventories
0.23
0.10
0.10
0.08
0.23
0.31
Sundry Debtors
48.56
36.63
15.72
2.02
5.84
5.29
Cash and Bank
67.90
8.48
27.59
16.29
22.13
26.34
Other Current Assets
146.36
49.67
45.15
27.50
33.06
43.91
Short Term Loans and Advances
29.67
4.46
1.74
7.74
2.23
6.26
Total Current Assets
448.62
272.12
46.97
35.94
34.79
45.99
Net Current Assets (Including Current Investments)
116.76
48.91
-39.00
-40.75
-62.12
-21.61
Total Current Assets Excluding Current Investments
448.62
272.12
46.97
35.94
34.79
45.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
727.93
593.42
369.22
360.00
332.30
329.67
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
124.11
137.70
26.90
33.18
35.20
38.86
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2024 is 240.64% vs 8.02% in Mar 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2024 is -36.47% vs -44.97% in Mar 2023

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2024 is -18.52% vs 26.59% in Mar 2023

stock-summary

Investments

YoY Growth in year ended Mar 2024 is -14.94% vs -5.85% in Mar 2023

stock-summary

Current Assets

YoY Growth in year ended Mar 2024 is 64.86% vs 479.35% in Mar 2023

Compare Balance Sheet Results of Cherish Sunshine International Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
307.00
182.10
124.90
68.59%
Shareholder's Funds
307.00
182.10
124.90
68.59%
Minority Interest
-11.70
0.90
-12.60
-1,400.00%
Long-Term Borrowings
124.11
7.70
116.41
1,511.82%
Secured Loans
124.11
7.70
116.41
1,511.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
20.47
-4.88
25.35
519.47%
Other Long Term Liabilities
23.64
2.51
21.13
841.83%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
100.76
8.16
92.60
1,134.80%
Current Liabilities
Trade Payables
180.54
48.90
131.64
269.20%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
331.86
84.76
247.10
291.53%
Total Liabilities
727.93
275.92
452.01
163.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32.12
58.39
-26.27
-44.99%
Less: Accumulated Depreciation
17.69
25.96
-8.27
-31.86%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
14.43
32.44
-18.01
-55.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
235.83
4.41
231.42
5,247.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1.15
-1.15
-100.00%
Total Non-Current Assets
279.31
72.16
207.15
287.07%
Current Assets Loans & Advances
Current Investments
0
11.22
-11.22
-100.00%
Inventories
0.23
3.33
-3.10
-93.09%
Sundry Debtors
48.56
51.99
-3.43
-6.60%
Cash and Bank
67.90
122.71
-54.81
-44.67%
Other Current Assets
146.36
199.19
-52.83
-26.52%
Short Term Loans and Advances
29.67
9.95
19.72
198.19%
Total Current Assets
448.62
203.76
244.86
120.17%
Net Current Assets (Including Current Investments)
116.76
118.99
-2.23
-1.87%
Total Current Assets Excluding Current Investments
448.62
203.76
244.86
120.17%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
727.93
275.92
452.01
163.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
124.11
7.70
116.41
1,511.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 77.12 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 240.64% vs 8.02% in Mar 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 23.64 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -36.47% vs -44.97% in Mar 2023

Annual - Fixed Assets
Fixed Assets 14.43 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -18.52% vs 26.59% in Mar 2023

Annual - Investments
Investments 235.83 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is -14.94% vs -5.85% in Mar 2023

Annual - Current Assets
Current Assets 448.62 Million
in Mar 2024

Figures in Million
stock-summary

YoY Growth in year ended Mar 2024 is 64.86% vs 479.35% in Mar 2023