Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
653.63
745.30
889.49
1,001.53
545.72
470.33
Shareholder's Funds
653.63
745.30
889.49
1,001.53
545.72
470.33
Minority Interest
29.01
0.26
0.30
0.00
0.00
0.00
Long-Term Borrowings
684.03
650.61
597.60
387.17
251.17
162.66
Secured Loans
684.03
650.61
597.60
387.17
251.17
162.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-60.02
-60.33
-31.14
-10.66
-9.58
-5.90
Other Long Term Liabilities
52.04
7.17
3.73
2.06
1.86
1.74
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
308.41
214.98
111.57
17.06
19.02
1.74
Current Liabilities
Trade Payables
347.14
319.46
193.53
361.44
170.81
116.84
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
923.77
802.79
712.16
771.61
427.81
336.63
Total Liabilities
1,999.72
1,865.43
1,788.08
1,845.21
1,042.43
848.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,221.76
1,999.65
1,734.90
1,441.32
874.73
707.69
Less: Accumulated Depreciation
770.99
622.92
494.93
388.97
321.61
264.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,450.77
1,376.72
1,239.97
1,052.35
553.12
443.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
15.86
16.59
16.57
31.64
54.08
60.54
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3.98
0.26
0.05
0.03
0.02
0.02
Total Non-Current Assets
1,590.93
1,517.84
1,346.56
1,139.58
654.52
546.02
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
185.49
0.00
0.00
Inventories
118.61
103.10
113.08
103.51
77.49
57.15
Sundry Debtors
201.51
186.32
157.41
208.76
227.62
158.06
Cash and Bank
52.92
43.18
153.15
177.27
76.88
77.51
Other Current Assets
407.48
346.05
438.73
705.03
382.52
298.93
Short Term Loans and Advances
34.44
13.45
15.09
30.00
0.54
6.21
Total Current Assets
408.78
347.59
441.52
705.63
387.92
302.07
Net Current Assets (Including Current Investments)
-514.99
-455.20
-270.64
-65.98
-39.89
-34.56
Total Current Assets Excluding Current Investments
408.78
347.59
441.52
705.63
387.92
302.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,999.72
1,865.43
1,788.08
1,845.21
1,042.43
848.09
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
684.03
650.61
597.60
387.17
251.17
162.66
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 23.37% vs 92.70% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 625.80% vs 92.23% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 5.38% vs 11.03% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -4.40% vs 0.12% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 17.60% vs -21.27% in Dec 2023
Compare Balance Sheet Results of China Chippacking Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
653.63
0
653.63
0.00%
Shareholder's Funds
653.63
0
653.63
0.00%
Minority Interest
29.01
0
29.01
0.00%
Long-Term Borrowings
684.03
0
684.03
0.00%
Secured Loans
684.03
0
684.03
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-60.02
0
-60.02
0.00%
Other Long Term Liabilities
52.04
0
52.04
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
308.41
0
308.41
0.00%
Current Liabilities
Trade Payables
347.14
0
347.14
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
923.77
0
923.77
0.00%
Total Liabilities
1,999.72
0
1,999.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,221.76
0
2,221.76
0.00%
Less: Accumulated Depreciation
770.99
0
770.99
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,450.77
0
1,450.77
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
15.86
0
15.86
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3.98
0
3.98
0.00%
Total Non-Current Assets
1,590.93
0
1,590.93
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
118.61
0
118.61
0.00%
Sundry Debtors
201.51
0
201.51
0.00%
Cash and Bank
52.92
0
52.92
0.00%
Other Current Assets
407.48
0
407.48
0.00%
Short Term Loans and Advances
34.44
0
34.44
0.00%
Total Current Assets
408.78
0
408.78
0.00%
Net Current Assets (Including Current Investments)
-514.99
0
-514.99
0.00%
Total Current Assets Excluding Current Investments
408.78
0
408.78
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,999.72
0
1,999.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
684.03
0
684.03
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 256.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.37% vs 92.70% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 52.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 625.80% vs 92.23% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,450.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.38% vs 11.03% in Dec 2023
Annual - Investments
Investments 15.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.40% vs 0.12% in Dec 2023
Annual - Current Assets
Current Assets 408.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.60% vs -21.27% in Dec 2023






