China Merchants Land Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: KYG210AW1064
HKD
0.28
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,389.38
8,536.96
10,913.44
11,073.37
11,912.73
11,264.68
Shareholder's Funds
6,389.38
8,536.96
10,913.44
11,073.37
11,912.73
11,264.68
Minority Interest
27,411.03
26,682.08
27,759.36
25,669.70
29,495.55
25,806.54
Long-Term Borrowings
33,350.56
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
Secured Loans
33,350.56
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-478.68
-392.60
-475.40
-515.13
-554.45
-493.14
Other Long Term Liabilities
57921.83
59115.11
66910.07
70424.12
83533.99
71416.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
30,511.53
34,100.57
30,028.51
38,399.77
35,817.68
10,545.15
Current Liabilities
Trade Payables
0.00
0.00
12,362.12
8,339.63
14,809.30
6,330.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
60,760.86
63,434.49
77,369.67
71,788.19
92,474.82
84,020.39
Total Liabilities
1,25,072.80
1,32,754.10
1,46,070.98
1,46,931.04
1,69,700.77
1,31,636.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
728.42
703.54
858.79
542.20
531.47
672.10
Less: Accumulated Depreciation
312.37
258.39
227.92
180.57
149.89
108.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
416.05
445.15
630.87
361.63
381.58
563.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
14,337.13
15,408.92
42,003.30
36,004.64
29,349.59
23,251.30
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
427.29
182.67
0.00
0.00
0.00
0.00
Total Non-Current Assets
44,575.37
40,012.68
44,090.41
37,854.70
32,023.19
26,104.01
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
55,947.32
63,059.54
74,466.38
71,105.81
91,280.67
59,481.28
Sundry Debtors
0.00
0.00
22.07
30.23
31.09
125.12
Cash and Bank
12,386.43
13,552.15
11,321.99
13,858.59
17,643.50
11,523.02
Other Current Assets
80,497.43
92,741.42
96,578.07
1,04,078.17
1,32,933.75
1,02,015.53
Short Term Loans and Advances
0.00
0.00
10,767.63
19,083.53
23,978.49
30,886.12
Total Current Assets
80,497.43
92,741.42
1,01,980.56
1,09,076.34
1,37,677.58
1,05,532.74
Net Current Assets (Including Current Investments)
19,736.57
29,306.93
24,610.90
37,288.15
45,202.76
21,512.35
Total Current Assets Excluding Current Investments
80,497.43
92,741.42
1,01,980.56
1,09,076.34
1,37,677.58
1,05,532.74
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,25,072.80
1,32,754.10
1,46,070.98
1,46,931.04
1,69,700.77
1,31,636.75
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33,350.56
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of China Merchants Land Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,389.38
-744.19
7,133.57
958.57%
Shareholder's Funds
6,389.38
-744.19
7,133.57
958.57%
Minority Interest
27,411.03
1,460.14
25,950.89
1,777.29%
Long-Term Borrowings
33,350.56
3,853.35
29,497.21
765.50%
Secured Loans
33,350.56
3,853.35
29,497.21
765.50%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-478.68
84.59
-563.27
-665.88%
Other Long Term Liabilities
57,921.83
437.73
57,484.10
13,132.32%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
30,511.53
479.00
30,032.53
6,269.84%
Current Liabilities
Trade Payables
0
815.91
-815.91
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
60,760.86
5,725.64
55,035.22
961.21%
Total Liabilities
1,25,072.80
6,920.59
1,18,152.21
1,707.26%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
728.42
379.73
348.69
91.83%
Less: Accumulated Depreciation
312.37
107.02
205.35
191.88%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
416.05
272.70
143.35
52.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
14,337.13
40.23
14,296.90
35,537.91%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
427.29
0
427.29
0.00%
Total Non-Current Assets
44,575.37
673.88
43,901.49
6,514.73%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
55,947.32
5,062.53
50,884.79
1,005.13%
Sundry Debtors
0
25.09
-25.09
-100.00%
Cash and Bank
12,386.43
80.55
12,305.88
15,277.32%
Other Current Assets
80,497.43
5,699.54
74,797.89
1,312.35%
Short Term Loans and Advances
0
531.36
-531.36
-100.00%
Total Current Assets
80,497.43
6,246.72
74,250.71
1,188.64%
Net Current Assets (Including Current Investments)
19,736.57
521.08
19,215.49
3,687.63%
Total Current Assets Excluding Current Investments
80,497.43
6,246.72
74,250.71
1,188.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,25,072.80
6,920.59
1,18,152.21
1,707.26%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33,350.56
3,853.35
29,497.21
765.50%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period