Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,536.96
10,913.44
11,073.37
11,912.73
11,264.68
10,633.08
Shareholder's Funds
8,536.96
10,913.44
11,073.37
11,912.73
11,264.68
10,633.08
Minority Interest
26,682.08
27,759.36
25,669.70
29,495.55
25,806.54
21,615.54
Long-Term Borrowings
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
24,590.70
Secured Loans
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
24,590.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-392.60
-475.40
-515.13
-554.45
-493.14
-724.00
Other Long Term Liabilities
691.85
994.2
957.39
995.23
1125
705.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
34,100.57
30,028.51
38,399.77
35,817.68
10,545.15
19,538.90
Current Liabilities
Trade Payables
8,308.62
12,362.12
8,339.63
14,809.30
6,330.32
8,928.38
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
63,434.49
77,369.67
71,788.19
92,474.82
84,020.39
47,120.82
Total Liabilities
1,32,754.10
1,46,070.98
1,46,931.04
1,69,700.77
1,31,636.75
98,908.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
703.54
858.79
542.20
531.47
672.10
432.82
Less: Accumulated Depreciation
258.39
227.92
180.57
149.89
108.10
72.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
445.15
630.87
361.63
381.58
563.99
360.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
38,757.77
42,003.30
36,004.64
29,349.59
23,251.30
14,689.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
40,360.18
44,090.41
37,854.70
32,023.19
26,104.01
16,454.49
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
63,059.54
74,466.38
71,105.81
91,280.67
59,481.28
52,638.79
Sundry Debtors
16.98
22.07
30.23
31.09
125.12
22.16
Cash and Bank
13,552.15
11,321.99
13,858.59
17,643.50
11,523.02
10,020.15
Other Current Assets
86,686.98
96,578.07
1,04,078.17
1,32,933.75
1,02,015.53
80,259.86
Short Term Loans and Advances
10,058.30
10,767.63
19,083.53
23,978.49
30,886.12
17,578.76
Total Current Assets
92,393.93
1,01,980.56
1,09,076.34
1,37,677.58
1,05,532.74
82,453.86
Net Current Assets (Including Current Investments)
28,959.43
24,610.90
37,288.15
45,202.76
21,512.35
35,333.04
Total Current Assets Excluding Current Investments
92,393.93
1,01,980.56
1,09,076.34
1,37,677.58
1,05,532.74
82,453.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,32,754.10
1,46,070.98
1,46,931.04
1,69,700.77
1,31,636.75
98,908.34
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
38,419.95
40,488.11
39,763.85
44,758.51
23,149.33
24,590.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China Merchants Land Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,536.96
-333.57
8,870.53
2,659.27%
Shareholder's Funds
8,536.96
-333.57
8,870.53
2,659.27%
Minority Interest
26,682.08
1,520.55
25,161.53
1,654.77%
Long-Term Borrowings
38,419.95
3,471.69
34,948.26
1,006.66%
Secured Loans
38,419.95
3,471.69
34,948.26
1,006.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-392.60
68.55
-461.15
-672.72%
Other Long Term Liabilities
691.85
381.61
310.24
81.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
34,100.57
998.86
33,101.71
3,313.95%
Current Liabilities
Trade Payables
8,308.62
946.82
7,361.80
777.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
63,434.49
5,228.26
58,206.23
1,113.30%
Total Liabilities
1,32,754.10
7,414.09
1,25,340.01
1,690.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
703.54
430.67
272.87
63.36%
Less: Accumulated Depreciation
258.39
110.31
148.08
134.24%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
445.15
320.36
124.79
38.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
38,757.77
66.24
38,691.53
58,411.13%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
40,360.18
702.74
39,657.44
5,643.26%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
63,059.54
5,304.56
57,754.98
1,088.78%
Sundry Debtors
16.98
19.90
-2.92
-14.67%
Cash and Bank
13,552.15
164.88
13,387.27
8,119.40%
Other Current Assets
86,686.98
6,197.24
80,489.74
1,298.80%
Short Term Loans and Advances
10,058.30
707.89
9,350.41
1,320.88%
Total Current Assets
92,393.93
6,711.35
85,682.58
1,276.68%
Net Current Assets (Including Current Investments)
28,959.43
1,483.09
27,476.34
1,852.64%
Total Current Assets Excluding Current Investments
92,393.93
6,711.35
85,682.58
1,276.68%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,32,754.10
7,414.09
1,25,340.01
1,690.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
38,419.95
3,471.69
34,948.26
1,006.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






