Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
370.04
663.48
784.75
895.18
1,031.01
923.81
Shareholder's Funds
370.04
663.48
784.75
895.18
1,031.01
923.81
Minority Interest
-90.54
187.58
430.72
542.29
513.59
0.00
Long-Term Borrowings
620.53
892.97
1,209.57
908.62
377.54
293.77
Secured Loans
620.53
892.97
1,209.57
908.62
377.54
293.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-24.29
-73.49
-98.87
-34.84
-37.85
-55.19
Other Long Term Liabilities
75.81
76.14
72.27
74.93
70.82
5.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.08
46.34
31.51
32.30
31.51
0.00
Total Non-Current Liabilities
85.81
86.14
72.27
75.61
72.39
5.12
Current Liabilities
Trade Payables
800.24
925.58
1,322.38
633.29
558.95
648.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.08
46.34
31.51
32.30
31.51
0.00
Total Current Liabilities
1,984.12
2,364.53
3,262.24
2,160.06
1,481.60
1,439.36
Total Liabilities
2,349.43
3,301.73
4,549.99
3,673.15
3,098.58
2,368.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
198.42
172.12
169.95
228.06
220.33
151.13
Less: Accumulated Depreciation
72.93
71.54
74.96
123.57
119.47
93.29
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
125.49
100.58
94.99
104.49
100.86
57.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
122.98
301.53
323.58
346.98
353.37
304.45
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7.35
7.35
5.90
0.00
0.00
0.00
Total Non-Current Assets
320.36
657.13
811.50
942.31
956.20
447.74
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
124.69
127.78
140.32
352.01
340.38
256.55
Sundry Debtors
499.11
743.66
1,926.16
985.59
728.01
660.95
Cash and Bank
1,159.48
1,416.53
1,133.61
1,120.38
850.10
630.35
Other Current Assets
1,848.60
2,497.10
3,574.66
2,575.74
2,029.86
1,688.28
Short Term Loans and Advances
65.32
209.14
374.57
117.76
111.37
140.42
Total Current Assets
2,029.07
2,644.60
3,738.49
2,730.83
2,142.38
1,920.55
Net Current Assets (Including Current Investments)
44.95
280.07
476.25
570.77
660.78
481.19
Total Current Assets Excluding Current Investments
2,029.07
2,644.60
3,738.49
2,730.83
2,142.38
1,920.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,349.43
3,301.73
4,549.99
3,673.15
3,098.58
2,368.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
620.53
892.97
1,209.57
908.62
377.54
293.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China National Complete Plant Import & Export Corp. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
370.04
0
370.04
0.00%
Shareholder's Funds
370.04
0
370.04
0.00%
Minority Interest
-90.54
0
-90.54
0.00%
Long-Term Borrowings
620.53
0
620.53
0.00%
Secured Loans
620.53
0
620.53
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-24.29
0
-24.29
0.00%
Other Long Term Liabilities
75.81
0
75.81
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
34.08
0
34.08
0.00%
Total Non-Current Liabilities
85.81
0
85.81
0.00%
Current Liabilities
Trade Payables
800.24
0
800.24
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
34.08
0
34.08
0.00%
Total Current Liabilities
1,984.12
0
1,984.12
0.00%
Total Liabilities
2,349.43
0
2,349.43
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
198.42
0
198.42
0.00%
Less: Accumulated Depreciation
72.93
0
72.93
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
125.49
0
125.49
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
122.98
0
122.98
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7.35
0
7.35
0.00%
Total Non-Current Assets
320.36
0
320.36
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
124.69
0
124.69
0.00%
Sundry Debtors
499.11
0
499.11
0.00%
Cash and Bank
1,159.48
0
1,159.48
0.00%
Other Current Assets
1,848.60
0
1,848.60
0.00%
Short Term Loans and Advances
65.32
0
65.32
0.00%
Total Current Assets
2,029.07
0
2,029.07
0.00%
Net Current Assets (Including Current Investments)
44.95
0
44.95
0.00%
Total Current Assets Excluding Current Investments
2,029.07
0
2,029.07
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,349.43
0
2,349.43
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
620.53
0
620.53
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






