China Power International Development Ltd.

  • Market Cap: N/A
  • Industry: Power
  • ISIN: HK2380027329
HKD
3.45
0.09 (2.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
42,344.97
42,350.43
52,733.57
44,101.74
39,597.78
33,915.90
Shareholder's Funds
42,344.97
42,350.43
52,733.57
44,101.74
39,597.78
33,915.90
Minority Interest
56,014.73
45,560.67
24,275.27
19,968.85
14,692.58
16,569.90
Long-Term Borrowings
2,21,601.43
1,98,838.50
1,27,337.57
1,25,686.42
1,04,448.49
83,701.65
Secured Loans
2,21,601.43
1,98,838.50
1,27,337.57
1,25,686.42
1,04,448.49
83,701.65
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,751.53
1,930.31
2,230.92
2,037.77
1,235.43
1,145.49
Other Long Term Liabilities
9613.15
8991.88
8365.29
9351.97
11881.29
10881.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,920.49
2,048.71
2,095.04
2,285.34
2,215.50
1,201.91
Total Non-Current Liabilities
1,64,791.42
1,66,020.54
1,08,782.06
94,599.39
82,523.60
70,157.77
Current Liabilities
Trade Payables
3,937.38
4,209.58
2,881.14
2,245.94
1,178.40
977.74
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,920.49
2,048.71
2,095.04
2,285.34
2,215.50
1,201.91
Total Current Liabilities
99,165.79
82,763.26
51,561.86
55,702.41
48,085.06
36,283.84
Total Liabilities
3,62,316.90
3,36,694.89
2,37,352.76
2,14,372.39
1,84,899.02
1,56,927.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,16,908.39
2,91,515.53
2,16,701.58
2,19,990.40
1,88,571.85
1,60,651.11
Less: Accumulated Depreciation
59,213.54
52,327.98
43,629.80
51,389.96
43,224.71
36,614.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,57,694.85
2,39,187.54
1,73,071.78
1,68,600.44
1,45,347.14
1,24,036.27
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23,410.97
19,850.53
15,503.62
14,099.25
10,103.46
12,083.66
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
7,804.25
7,066.46
3,539.01
5,613.69
9,188.48
8,153.30
Total Non-Current Assets
3,07,362.72
2,86,442.64
2,02,676.10
1,91,655.87
1,68,156.28
1,47,584.82
Current Assets Loans & Advances
Current Investments
86.44
65.34
122.35
261.36
508.47
125.75
Inventories
1,492.62
2,620.63
1,225.30
1,796.44
827.12
771.68
Sundry Debtors
33,679.65
27,784.11
14,185.56
10,230.03
8,638.55
3,817.53
Cash and Bank
6,496.56
6,407.11
4,813.57
2,174.27
1,591.71
1,415.63
Other Current Assets
47,732.25
42,828.04
28,298.18
19,390.24
15,036.57
7,829.03
Short Term Loans and Advances
5,976.98
5,950.86
7,951.41
4,928.14
3,470.73
1,698.45
Total Current Assets
54,954.18
50,252.25
34,676.65
22,716.52
16,742.74
9,342.59
Net Current Assets (Including Current Investments)
-44,211.61
-32,511.01
-16,885.21
-32,985.89
-31,342.31
-26,941.24
Total Current Assets Excluding Current Investments
54,954.18
50,252.25
34,676.65
22,716.52
16,742.74
9,342.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,62,316.90
3,36,694.89
2,37,352.76
2,14,372.39
1,84,899.02
1,56,927.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,21,601.43
1,98,838.50
1,27,337.57
1,25,686.42
1,04,448.49
83,701.65
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of China Power International Development Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
42,344.97
49,290.00
-6,945.03
-14.09%
Shareholder's Funds
42,344.97
49,290.00
-6,945.03
-14.09%
Minority Interest
56,014.73
0
56,014.73
0.00%
Long-Term Borrowings
2,21,601.43
50,856.00
1,70,745.43
335.74%
Secured Loans
2,21,601.43
50,856.00
1,70,745.43
335.74%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,751.53
10,140.00
-8,388.47
-82.73%
Other Long Term Liabilities
9,613.15
14,260.00
-4,646.85
-32.59%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,920.49
1,456.00
464.49
31.90%
Total Non-Current Liabilities
1,64,791.42
64,343.00
1,00,448.42
156.11%
Current Liabilities
Trade Payables
3,937.38
2,742.00
1,195.38
43.60%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,920.49
1,456.00
464.49
31.90%
Total Current Liabilities
99,165.79
3,998.00
95,167.79
2,380.38%
Total Liabilities
3,62,316.90
1,18,499.00
2,43,817.90
205.76%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,16,908.39
1,02,068.00
2,14,840.39
210.49%
Less: Accumulated Depreciation
59,213.54
26,955.00
32,258.54
119.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,57,694.85
75,113.00
1,82,581.85
243.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
23,410.97
1,503.00
21,907.97
1,457.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
7,804.25
0
7,804.25
0.00%
Total Non-Current Assets
3,07,362.72
1,16,129.00
1,91,233.72
164.67%
Current Assets Loans & Advances
Current Investments
86.44
0
86.44
0.00%
Inventories
1,492.62
982.00
510.62
52.00%
Sundry Debtors
33,679.65
681.00
32,998.65
4,845.62%
Cash and Bank
6,496.56
30.00
6,466.56
21,555.20%
Other Current Assets
47,732.25
2,370.00
45,362.25
1,914.02%
Short Term Loans and Advances
5,976.98
677.00
5,299.98
782.86%
Total Current Assets
54,954.18
2,370.00
52,584.18
2,218.74%
Net Current Assets (Including Current Investments)
-44,211.61
-1,628.00
-42,583.61
-2,615.70%
Total Current Assets Excluding Current Investments
54,954.18
2,370.00
52,584.18
2,218.74%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,62,316.90
1,18,499.00
2,43,817.90
205.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,21,601.43
50,856.00
1,70,745.43
335.74%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period