Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
57,259.48
51,342.10
50,601.77
49,559.42
50,981.49
46,469.83
Shareholder's Funds
57,259.48
51,342.10
50,601.77
49,559.42
50,981.49
46,469.83
Minority Interest
73,564.59
53,043.57
51,764.00
40,622.91
44,002.78
33,559.62
Long-Term Borrowings
1,04,054.36
92,344.83
84,917.27
66,135.27
81,655.72
57,477.48
Secured Loans
1,04,054.36
92,344.83
84,917.27
66,135.27
81,655.72
57,477.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-271.22
-56.82
-60.83
170.87
655.78
699.02
Other Long Term Liabilities
4475.26
4122.24
4053.54
3794.95
4183.46
4063.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
829.25
823.21
838.63
927.99
1,088.43
1,032.47
Total Non-Current Liabilities
28,251.54
28,454.27
20,670.43
13,917.18
11,364.69
6,071.22
Current Liabilities
Trade Payables
47,704.88
42,634.91
42,542.91
39,713.95
37,748.82
31,219.33
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
829.25
823.21
838.63
927.99
1,088.43
1,032.47
Total Current Liabilities
1,58,394.56
1,40,712.17
1,47,790.98
1,36,319.16
1,41,322.58
1,22,619.66
Total Liabilities
3,18,340.51
2,74,311.65
2,71,695.41
2,41,286.42
2,48,562.31
2,09,371.76
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
52,692.09
41,599.83
40,200.88
35,472.71
35,479.44
30,957.10
Less: Accumulated Depreciation
16,108.32
13,569.31
12,261.33
10,740.69
9,947.70
8,314.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
36,583.77
28,030.52
27,939.55
24,732.02
25,531.74
22,642.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
14,644.49
13,245.14
12,593.45
13,147.21
11,055.86
10,287.62
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
182.70
267.52
132.74
2.89
21.89
351.37
Total Non-Current Assets
93,676.47
76,532.54
75,091.28
70,834.96
71,952.70
62,262.90
Current Assets Loans & Advances
Current Investments
13,442.67
9,815.17
8,346.17
8,404.25
11,987.91
34,613.82
Inventories
48,195.71
39,431.80
35,095.08
29,718.45
29,687.99
24,584.76
Sundry Debtors
1,17,675.51
1,07,372.68
1,04,706.78
94,951.85
95,958.27
58,627.54
Cash and Bank
30,606.56
26,741.98
34,868.01
24,118.07
25,327.77
17,723.43
Other Current Assets
2,20,159.67
1,93,407.23
1,91,315.83
1,64,855.96
1,72,305.87
1,43,371.64
Short Term Loans and Advances
10,239.23
10,045.60
8,299.80
7,663.34
9,343.93
7,822.09
Total Current Assets
2,24,664.04
1,97,779.11
1,96,604.13
1,70,451.46
1,76,609.61
1,47,108.86
Net Current Assets (Including Current Investments)
66,269.48
57,066.94
48,813.15
34,132.30
35,287.03
24,489.20
Total Current Assets Excluding Current Investments
2,24,664.04
1,97,779.11
1,96,604.13
1,70,451.46
1,76,609.61
1,47,108.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,18,340.51
2,74,311.65
2,71,695.41
2,41,286.42
2,48,562.31
2,09,371.76
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,04,054.36
92,344.83
84,917.27
66,135.27
81,655.72
57,477.48
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China Resources Pharmaceutical Group Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
57,259.48
88,784.67
-31,525.19
-35.51%
Shareholder's Funds
57,259.48
88,784.67
-31,525.19
-35.51%
Minority Interest
73,564.59
596.36
72,968.23
12,235.60%
Long-Term Borrowings
1,04,054.36
8,871.37
95,182.99
1,072.92%
Secured Loans
1,04,054.36
8,871.37
95,182.99
1,072.92%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-271.22
-129.02
-142.20
-110.22%
Other Long Term Liabilities
4,475.26
969.82
3,505.44
361.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
829.25
0
829.25
0.00%
Total Non-Current Liabilities
28,251.54
2,995.95
25,255.59
842.99%
Current Liabilities
Trade Payables
47,704.88
2,706.51
44,998.37
1,662.60%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
829.25
0
829.25
0.00%
Total Current Liabilities
1,58,394.56
21,424.51
1,36,970.05
639.31%
Total Liabilities
3,18,340.51
1,14,857.59
2,03,482.92
177.16%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
52,692.09
46,323.96
6,368.13
13.75%
Less: Accumulated Depreciation
16,108.32
14,160.92
1,947.40
13.75%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
36,583.77
32,163.04
4,420.73
13.74%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
14,644.49
11,445.65
3,198.84
27.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
182.70
39.99
142.71
356.86%
Total Non-Current Assets
93,676.47
47,387.51
46,288.96
97.68%
Current Assets Loans & Advances
Current Investments
13,442.67
12,774.34
668.33
5.23%
Inventories
48,195.71
8,790.10
39,405.61
448.30%
Sundry Debtors
1,17,675.51
8,474.04
1,09,201.47
1,288.66%
Cash and Bank
30,606.56
32,822.45
-2,215.89
-6.75%
Other Current Assets
2,20,159.67
65,503.21
1,54,656.46
236.11%
Short Term Loans and Advances
10,239.23
2,642.27
7,596.96
287.52%
Total Current Assets
2,24,664.04
67,470.07
1,57,193.97
232.98%
Net Current Assets (Including Current Investments)
66,269.48
46,045.56
20,223.92
43.92%
Total Current Assets Excluding Current Investments
2,24,664.04
67,470.07
1,57,193.97
232.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,18,340.51
1,14,857.59
2,03,482.92
177.16%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,04,054.36
8,871.37
95,182.99
1,072.92%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






