Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
161.22
194.68
230.26
224.30
256.25
267.53
Shareholder's Funds
161.22
194.68
230.26
224.30
256.25
267.53
Minority Interest
-24.61
-18.73
-15.08
17.72
27.80
29.86
Long-Term Borrowings
4.93
5.20
4.32
4.07
3.89
3.25
Secured Loans
4.93
5.20
4.32
4.07
3.89
3.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.29
-1.64
-1.82
0.00
0.00
0.00
Other Long Term Liabilities
33.79
35.73
41.59
47.29
55.99
52.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
33.79
35.73
41.59
47.29
55.99
52.04
Current Liabilities
Trade Payables
3.36
3.69
4.33
3.62
0.31
0.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
54.57
49.25
46.19
44.23
36.36
31.86
Total Liabilities
224.98
260.93
302.95
333.55
376.40
381.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
66.30
63.30
67.94
72.22
76.79
71.77
Less: Accumulated Depreciation
33.22
25.26
24.25
21.46
15.87
12.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33.08
38.05
43.68
50.76
60.91
59.36
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.57
9.34
11.48
22.51
16.04
18.48
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
54.34
86.15
121.70
143.72
157.62
159.53
Current Assets Loans & Advances
Current Investments
1.77
2.58
5.86
5.11
12.19
12.90
Inventories
1.56
0.80
0.80
1.97
2.49
1.89
Sundry Debtors
19.93
11.74
14.42
21.81
17.66
8.21
Cash and Bank
27.73
24.47
20.88
26.50
65.70
58.18
Other Current Assets
170.64
174.79
181.25
189.83
218.78
221.77
Short Term Loans and Advances
119.64
135.21
139.29
134.44
120.73
140.59
Total Current Assets
170.64
174.79
181.25
189.83
218.78
221.77
Net Current Assets (Including Current Investments)
116.07
125.53
135.07
145.59
182.42
189.91
Total Current Assets Excluding Current Investments
170.64
174.79
181.25
189.83
218.78
221.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
224.98
260.93
302.95
333.55
376.40
381.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4.93
5.20
4.32
4.07
3.89
3.25
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China Tian Yuan Healthcare Group Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
161.22
-3,007.29
3,168.51
105.36%
Shareholder's Funds
161.22
-3,007.29
3,168.51
105.36%
Minority Interest
-24.61
1,280.86
-1,305.47
-101.92%
Long-Term Borrowings
4.93
0.00
4.93
0.00%
Secured Loans
4.93
0
4.93
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.29
0
-2.29
0.00%
Other Long Term Liabilities
33.79
1,203.78
-1,169.99
-97.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
33.79
8,514.70
-8,480.91
-99.60%
Current Liabilities
Trade Payables
3.36
0
3.36
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
54.57
0
54.57
0.00%
Total Liabilities
224.98
6,788.27
-6,563.29
-96.69%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
66.30
5,459.16
-5,392.86
-98.79%
Less: Accumulated Depreciation
33.22
449.28
-416.06
-92.61%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33.08
5,009.88
-4,976.80
-99.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8.57
3.23
5.34
165.33%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
54.34
6,788.27
-6,733.93
-99.20%
Current Assets Loans & Advances
Current Investments
1.77
0
1.77
0.00%
Inventories
1.56
4.45
-2.89
-64.94%
Sundry Debtors
19.93
0
19.93
0.00%
Cash and Bank
27.73
1,036.80
-1,009.07
-97.33%
Other Current Assets
170.64
0
170.64
0.00%
Short Term Loans and Advances
119.64
0
119.64
0.00%
Total Current Assets
170.64
0
170.64
0.00%
Net Current Assets (Including Current Investments)
116.07
0
116.07
0.00%
Total Current Assets Excluding Current Investments
170.64
0
170.64
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
224.98
6,788.27
-6,563.29
-96.69%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4.93
7,117.57
-7,112.64
-99.93%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






