Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,209.66
5,050.27
5,146.26
5,152.29
5,351.96
5,268.37
Shareholder's Funds
5,209.66
5,050.27
5,146.26
5,152.29
5,351.96
5,268.37
Minority Interest
858.07
704.19
552.96
457.30
541.80
338.71
Long-Term Borrowings
9,408.82
8,250.12
8,460.38
8,186.92
8,679.56
8,891.68
Secured Loans
9,408.82
8,250.12
8,460.38
8,186.92
8,679.56
8,891.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-205.93
-243.16
-160.99
-143.80
-152.21
-90.93
Other Long Term Liabilities
41.39
49.03
36.86
26.61
10.42
5.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.33
44.87
32.48
10.09
2.43
0.31
Total Non-Current Liabilities
4,639.18
3,970.96
3,715.34
3,245.74
4,372.36
2,611.42
Current Liabilities
Trade Payables
2,685.60
2,657.62
2,158.81
1,842.11
1,551.84
1,763.35
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
35.33
44.87
32.48
10.09
2.43
0.31
Total Current Liabilities
13,340.87
13,244.65
13,491.71
12,390.34
13,091.28
11,653.96
Total Liabilities
24,047.94
22,970.24
22,906.44
21,245.85
23,357.60
19,872.46
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,496.98
1,397.02
1,601.71
1,546.44
1,526.88
1,789.82
Less: Accumulated Depreciation
1,024.45
929.76
990.37
877.78
834.02
856.47
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
472.53
467.26
611.34
668.66
692.86
933.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
731.85
763.49
723.88
720.47
649.88
438.83
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
43.95
36.29
49.34
67.36
64.46
13.80
Total Non-Current Assets
1,653.82
1,701.60
1,815.03
1,801.48
1,779.99
1,639.02
Current Assets Loans & Advances
Current Investments
7.56
8.95
15.33
95.85
13.48
26.89
Inventories
15,228.16
15,303.47
14,628.04
13,412.95
14,915.13
11,151.94
Sundry Debtors
2,173.82
2,160.90
2,982.62
2,386.17
2,496.97
3,071.20
Cash and Bank
3,327.13
2,758.25
2,490.88
2,511.60
3,131.06
2,660.54
Other Current Assets
21,089.45
20,522.21
20,277.37
18,572.77
20,730.18
17,024.67
Short Term Loans and Advances
352.78
290.65
160.50
166.21
173.53
114.10
Total Current Assets
22,394.13
21,268.64
21,091.41
19,444.37
21,577.60
18,233.43
Net Current Assets (Including Current Investments)
9,053.25
8,023.99
7,599.70
7,054.03
8,486.32
6,579.47
Total Current Assets Excluding Current Investments
22,394.13
21,268.64
21,091.41
19,444.37
21,577.60
18,233.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
24,047.94
22,970.24
22,906.44
21,245.85
23,357.60
19,872.46
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,408.82
8,250.12
8,460.38
8,186.92
8,679.56
8,891.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of China Wuyi Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,209.66
0
5,209.66
0.00%
Shareholder's Funds
5,209.66
0
5,209.66
0.00%
Minority Interest
858.07
0
858.07
0.00%
Long-Term Borrowings
9,408.82
0
9,408.82
0.00%
Secured Loans
9,408.82
0
9,408.82
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-205.93
0
-205.93
0.00%
Other Long Term Liabilities
41.39
0
41.39
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
35.33
0
35.33
0.00%
Total Non-Current Liabilities
4,639.18
0
4,639.18
0.00%
Current Liabilities
Trade Payables
2,685.60
0
2,685.60
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
35.33
0
35.33
0.00%
Total Current Liabilities
13,340.87
0
13,340.87
0.00%
Total Liabilities
24,047.94
0
24,047.94
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,496.98
0
1,496.98
0.00%
Less: Accumulated Depreciation
1,024.45
0
1,024.45
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
472.53
0
472.53
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
731.85
0
731.85
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
43.95
0
43.95
0.00%
Total Non-Current Assets
1,653.82
0
1,653.82
0.00%
Current Assets Loans & Advances
Current Investments
7.56
0
7.56
0.00%
Inventories
15,228.16
0
15,228.16
0.00%
Sundry Debtors
2,173.82
0
2,173.82
0.00%
Cash and Bank
3,327.13
0
3,327.13
0.00%
Other Current Assets
21,089.45
0
21,089.45
0.00%
Short Term Loans and Advances
352.78
0
352.78
0.00%
Total Current Assets
22,394.13
0
22,394.13
0.00%
Net Current Assets (Including Current Investments)
9,053.25
0
9,053.25
0.00%
Total Current Assets Excluding Current Investments
22,394.13
0
22,394.13
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
24,047.94
0
24,047.94
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,408.82
0
9,408.82
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






