Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,607.44
9,954.79
9,594.66
9,447.47
9,389.46
4,169.61
Shareholder's Funds
13,607.44
9,954.79
9,594.66
9,447.47
9,389.46
4,169.61
Minority Interest
356.04
339.27
258.41
92.94
103.93
249.09
Long-Term Borrowings
22,284.02
23,482.84
18,088.67
11,915.16
8,945.41
4,048.53
Secured Loans
22,284.02
23,482.84
18,088.67
11,915.16
8,945.41
4,048.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-79.62
-96.04
-116.79
-86.75
-8.91
80.24
Other Long Term Liabilities
595.2
603.24
352.21
172.15
174.25
97.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
6.30
0.00
Total Non-Current Liabilities
16,329.33
15,214.47
9,978.80
5,149.77
4,000.90
1,364.89
Current Liabilities
Trade Payables
2,204.22
2,098.45
1,478.63
811.15
937.98
480.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
6.30
0.00
Total Current Liabilities
9,876.41
11,913.56
10,845.02
8,523.14
7,083.26
3,935.17
Total Liabilities
40,362.47
37,601.83
30,834.19
23,354.37
20,717.85
9,743.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
52,434.67
48,197.68
41,070.45
32,230.02
30,870.80
16,418.56
Less: Accumulated Depreciation
19,133.16
17,826.23
16,647.00
15,663.68
14,903.90
9,602.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
33,301.50
30,371.45
24,423.45
16,566.34
15,966.90
6,816.34
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
479.26
494.06
438.54
1,116.67
1,055.06
1,186.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.17
459.49
252.79
61.90
47.04
36.09
Total Non-Current Assets
35,600.70
33,037.38
26,853.06
19,391.78
18,550.41
8,321.94
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
953.38
725.86
566.84
848.95
237.97
215.98
Sundry Debtors
2,320.94
2,032.80
2,172.80
1,354.55
1,440.01
926.03
Cash and Bank
230.45
607.04
285.14
1,084.18
170.05
154.63
Other Current Assets
4,293.18
3,911.19
3,504.16
3,507.50
1,897.32
1,341.00
Short Term Loans and Advances
788.40
545.49
479.38
219.81
49.29
44.35
Total Current Assets
4,761.76
4,564.46
3,981.13
3,962.59
2,167.44
1,421.72
Net Current Assets (Including Current Investments)
-5,114.65
-7,349.10
-6,863.89
-4,560.55
-4,915.82
-2,513.45
Total Current Assets Excluding Current Investments
4,761.76
4,564.46
3,981.13
3,962.59
2,167.44
1,421.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40,362.47
37,601.83
30,834.19
23,354.37
20,717.85
9,743.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
22,284.02
23,482.84
18,088.67
11,915.16
8,945.41
4,048.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of CHN Energy Changyuan Electric Power Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,607.44
0
13,607.44
0.00%
Shareholder's Funds
13,607.44
0
13,607.44
0.00%
Minority Interest
356.04
0
356.04
0.00%
Long-Term Borrowings
22,284.02
0
22,284.02
0.00%
Secured Loans
22,284.02
0
22,284.02
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-79.62
0
-79.62
0.00%
Other Long Term Liabilities
595.20
0
595.20
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
16,329.33
0
16,329.33
0.00%
Current Liabilities
Trade Payables
2,204.22
0
2,204.22
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
9,876.41
0
9,876.41
0.00%
Total Liabilities
40,362.47
0
40,362.47
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
52,434.67
0
52,434.67
0.00%
Less: Accumulated Depreciation
19,133.16
0
19,133.16
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
33,301.50
0
33,301.50
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
479.26
0
479.26
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.17
0
9.17
0.00%
Total Non-Current Assets
35,600.70
0
35,600.70
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
953.38
0
953.38
0.00%
Sundry Debtors
2,320.94
0
2,320.94
0.00%
Cash and Bank
230.45
0
230.45
0.00%
Other Current Assets
4,293.18
0
4,293.18
0.00%
Short Term Loans and Advances
788.40
0
788.40
0.00%
Total Current Assets
4,761.76
0
4,761.76
0.00%
Net Current Assets (Including Current Investments)
-5,114.65
0
-5,114.65
0.00%
Total Current Assets Excluding Current Investments
4,761.76
0
4,761.76
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
40,362.47
0
40,362.47
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
22,284.02
0
22,284.02
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






