Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,710.22
2,390.11
2,120.61
1,977.80
1,898.84
2,187.60
Shareholder's Funds
2,710.22
2,390.11
2,120.61
1,977.80
1,898.84
2,187.60
Minority Interest
-5.91
-3.78
-2.08
-1.02
0.29
-2.95
Long-Term Borrowings
1,895.60
1,889.47
1,937.21
1,673.47
1,658.89
1,362.82
Secured Loans
1,895.60
1,889.47
1,937.21
1,673.47
1,658.89
1,362.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-107.65
-25.86
-1.67
14.68
6.96
-74.92
Other Long Term Liabilities
717.3
822.37
463
494.79
454.75
399.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
151.53
285.92
166.22
115.05
90.93
82.60
Total Non-Current Liabilities
2,388.58
2,676.53
463.37
2,078.59
1,795.49
1,529.56
Current Liabilities
Trade Payables
993.94
615.77
493.00
393.79
441.24
380.40
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
151.53
285.92
166.22
115.05
90.93
82.60
Total Current Liabilities
3,206.79
2,206.76
3,395.86
1,099.48
1,286.25
1,089.58
Total Liabilities
8,416.17
7,378.14
6,040.13
5,214.27
5,023.13
4,851.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,420.34
7,016.41
6,216.48
5,549.18
5,081.19
4,689.13
Less: Accumulated Depreciation
3,305.74
2,951.62
2,673.49
2,463.18
2,194.35
1,946.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,114.60
4,064.80
3,542.98
3,086.00
2,886.84
2,742.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
107.27
130.11
112.77
118.09
136.72
185.47
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
5,224.69
5,031.16
4,375.94
3,902.02
3,750.59
3,413.04
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
31.89
Inventories
771.54
459.31
348.99
455.70
438.52
364.52
Sundry Debtors
376.02
217.66
203.25
295.53
377.05
339.09
Cash and Bank
684.97
799.02
443.89
299.58
192.14
489.75
Other Current Assets
2,310.13
1,835.79
1,293.15
1,292.78
1,239.88
1,431.00
Short Term Loans and Advances
477.60
359.81
297.03
241.96
232.17
205.74
Total Current Assets
3,191.48
2,346.99
1,664.20
1,312.25
1,272.54
1,438.55
Net Current Assets (Including Current Investments)
-15.30
140.22
-1,731.66
212.77
-13.71
348.96
Total Current Assets Excluding Current Investments
3,191.48
2,346.99
1,664.20
1,312.25
1,272.54
1,438.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,416.17
7,378.14
6,040.13
5,214.27
5,023.13
4,851.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,895.60
1,889.47
1,937.21
1,673.47
1,658.89
1,362.82
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2022 is -9.86% vs 5,14,941.67% in Dec 2021
Other Long Term Liabilities
YoY Growth in year ended Dec 2022 is -12.78% vs 77.62% in Dec 2021
Fixed Assets
YoY Growth in year ended Dec 2022 is 1.23% vs 14.73% in Dec 2021
Investments
YoY Growth in year ended Dec 2022 is -17.55% vs 15.38% in Dec 2021
Current Assets
YoY Growth in year ended Dec 2022 is 35.98% vs 41.03% in Dec 2021
Compare Balance Sheet Results of CIECH SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,710.22
1,393.79
1,316.43
94.45%
Shareholder's Funds
2,710.22
1,393.79
1,316.43
94.45%
Minority Interest
-5.91
0.07
-5.98
-8,542.86%
Long-Term Borrowings
1,895.60
569.18
1,326.42
233.04%
Secured Loans
1,895.60
569.18
1,326.42
233.04%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-107.65
47.76
-155.41
-325.40%
Other Long Term Liabilities
717.30
145.15
572.15
394.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
151.53
21.99
129.54
589.09%
Total Non-Current Liabilities
2,388.58
590.76
1,797.82
304.32%
Current Liabilities
Trade Payables
993.94
147.46
846.48
574.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
151.53
21.99
129.54
589.09%
Total Current Liabilities
3,206.79
454.89
2,751.90
604.96%
Total Liabilities
8,416.17
2,514.40
5,901.77
234.72%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
7,420.34
2,720.40
4,699.94
172.77%
Less: Accumulated Depreciation
3,305.74
1,235.62
2,070.12
167.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,114.60
1,484.78
2,629.82
177.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
107.27
141.13
-33.86
-23.99%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.01
-0.01
-100.00%
Total Non-Current Assets
5,224.69
1,727.98
3,496.71
202.36%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
771.54
180.56
590.98
327.30%
Sundry Debtors
376.02
239.46
136.56
57.03%
Cash and Bank
684.97
249.76
435.21
174.25%
Other Current Assets
2,310.13
761.52
1,548.61
203.36%
Short Term Loans and Advances
477.60
91.75
385.85
420.54%
Total Current Assets
3,191.48
786.42
2,405.06
305.82%
Net Current Assets (Including Current Investments)
-15.30
331.52
-346.82
-104.62%
Total Current Assets Excluding Current Investments
3,191.48
786.42
2,405.06
305.82%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,416.17
2,514.40
5,901.77
234.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,895.60
569.18
1,326.42
233.04%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,671.28 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -9.86% vs 5,14,941.67% in Dec 2021
Annual - Other Long Term Liabilities
Other Long Term Liabilities 717.30 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -12.78% vs 77.62% in Dec 2021
Annual - Fixed Assets
Fixed Assets 4,114.60 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 1.23% vs 14.73% in Dec 2021
Annual - Investments
Investments 107.27 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -17.55% vs 15.38% in Dec 2021
Annual - Current Assets
Current Assets 3,191.48 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 35.98% vs 41.03% in Dec 2021






