Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
369.39
555.33
-76.80
126.87
127.10
205.99
Shareholder's Funds
369.39
555.33
-76.80
126.87
127.10
205.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.11
0.11
131.03
0.54
0.85
0.00
Secured Loans
3.11
0.11
131.03
0.54
0.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
40.37
0.19
6.79
12.8
0.61
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
40.37
0.19
6.79
12.80
0.61
0.00
Current Liabilities
Trade Payables
48.46
18.93
16.45
16.95
9.19
5.42
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
136.79
45.49
164.42
46.10
19.47
6.49
Total Liabilities
546.56
601.01
94.41
185.77
147.18
212.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.70
0.44
0.98
1.87
0.06
Less: Accumulated Depreciation
0.00
0.15
0.12
0.10
0.05
0.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9.41
0.55
0.32
0.89
1.82
0.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.07
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.30
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
9.70
0.55
0.32
0.89
1.82
0.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
16.06
0.00
0.00
0.00
0.00
0.00
Cash and Bank
487.25
566.72
87.97
173.55
138.20
208.50
Other Current Assets
508.31
574.22
91.95
183.78
139.58
208.67
Short Term Loans and Advances
4.99
0.00
0.00
0.00
0.00
0.00
Total Current Assets
536.85
600.47
94.09
184.88
145.36
212.39
Net Current Assets (Including Current Investments)
400.06
554.97
-70.33
138.78
125.89
205.90
Total Current Assets Excluding Current Investments
536.85
600.47
94.09
184.88
145.36
212.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
546.56
601.01
94.41
185.77
147.18
212.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3.11
0.11
131.03
0.54
0.85
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Cinclus Pharma Holding AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
369.39
0
369.39
0.00%
Shareholder's Funds
369.39
0
369.39
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3.11
0
3.11
0.00%
Secured Loans
3.11
0
3.11
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
40.37
0
40.37
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
40.37
0
40.37
0.00%
Current Liabilities
Trade Payables
48.46
0
48.46
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
136.79
0
136.79
0.00%
Total Liabilities
546.56
0
546.56
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9.41
0
9.41
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.30
0
0.30
0.00%
Total Non-Current Assets
9.70
0
9.70
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
16.06
0
16.06
0.00%
Cash and Bank
487.25
0
487.25
0.00%
Other Current Assets
508.31
0
508.31
0.00%
Short Term Loans and Advances
4.99
0
4.99
0.00%
Total Current Assets
536.85
0
536.85
0.00%
Net Current Assets (Including Current Investments)
400.06
0
400.06
0.00%
Total Current Assets Excluding Current Investments
536.85
0
536.85
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
546.56
0
546.56
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3.11
0
3.11
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






