Cinis Fertilizer AB

  • Market Cap: Micro Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: SE0018040784
SEK
0.13
-1.14 (-89.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
239.10
404.70
436.50
37.75
Shareholder's Funds
239.10
404.70
436.50
37.75
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
532.20
296.40
0.00
0.00
Secured Loans
532.20
296.40
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
Other Long Term Liabilities
3.6
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
533.20
296.40
0.00
0.00
Current Liabilities
Trade Payables
89.30
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
Total Current Liabilities
104.90
85.60
25.10
0.84
Total Liabilities
877.20
786.70
461.60
38.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
829.80
0.00
0.00
0.00
Less: Accumulated Depreciation
14.80
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
815.00
634.40
49.30
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
815.00
634.40
49.30
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
Inventories
23.40
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
Cash and Bank
32.70
128.80
402.50
38.06
Other Current Assets
61.30
151.50
410.70
38.59
Short Term Loans and Advances
0.00
0.00
0.00
0.00
Total Current Assets
62.20
152.30
412.30
38.59
Net Current Assets (Including Current Investments)
-42.70
66.70
387.20
37.75
Total Current Assets Excluding Current Investments
62.20
152.30
412.30
38.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
877.20
786.70
461.60
38.59
Contingent Liabilities
0.00
0.00
0.00
0.00
Total Debt
532.20
296.40
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 78.68% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 28.47% vs 1,186.82% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -59.16% vs -63.06% in Dec 2023

Compare Balance Sheet Results of Cinis Fertilizer AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
239.10
0
239.10
0.00%
Shareholder's Funds
239.10
0
239.10
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
532.20
0
532.20
0.00%
Secured Loans
532.20
0
532.20
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
3.60
0
3.60
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
533.20
0
533.20
0.00%
Current Liabilities
Trade Payables
89.30
0
89.30
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
104.90
0
104.90
0.00%
Total Liabilities
877.20
0
877.20
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
829.80
0
829.80
0.00%
Less: Accumulated Depreciation
14.80
0
14.80
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
815.00
0
815.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
815.00
0
815.00
0.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
23.40
0
23.40
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
32.70
0
32.70
0.00%
Other Current Assets
61.30
0
61.30
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
62.20
0
62.20
0.00%
Net Current Assets (Including Current Investments)
-42.70
0
-42.70
0.00%
Total Current Assets Excluding Current Investments
62.20
0
62.20
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
877.20
0
877.20
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
532.20
0
532.20
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 529.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 78.68% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.60 Million
in Dec 2024

Figures in Million
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 815.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.47% vs 1,186.82% in Dec 2023

Annual - Investments
Investments 0.00 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 62.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -59.16% vs -63.06% in Dec 2023