Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,139.00
5,992.30
6,812.50
11,925.87
9,034.79
1,248.60
Shareholder's Funds
5,139.00
5,992.30
6,812.50
11,925.87
9,034.79
1,248.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4,539.30
4,745.50
5,031.70
5,519.03
3,521.95
1,659.74
Secured Loans
4,539.30
4,745.50
5,031.70
5,519.03
3,521.95
1,659.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
224.80
202.90
291.90
352.12
337.13
29.06
Other Long Term Liabilities
399
393.4
567.6
898.86
874.91
263.16
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,917.70
5,114.50
5,572.60
6,355.14
4,332.82
1,891.77
Current Liabilities
Trade Payables
124.50
144.10
101.40
129.22
82.04
26.46
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,433.50
1,600.00
1,559.80
1,901.97
1,423.09
651.00
Total Liabilities
11,490.20
12,706.80
13,944.90
20,182.98
14,790.70
3,791.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
196.30
180.40
169.20
210.72
205.42
126.98
Less: Accumulated Depreciation
89.20
73.60
55.80
40.84
36.80
23.49
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
107.10
106.80
113.40
169.88
168.62
103.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
14.70
17.70
47.20
1.96
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
46.10
19.30
35.20
31.65
17.23
7.01
Total Non-Current Assets
10,245.60
11,244.60
12,549.70
18,545.74
13,643.13
3,298.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
798.30
908.30
872.10
906.43
737.73
333.86
Cash and Bank
295.20
370.70
356.80
587.61
272.41
76.14
Other Current Assets
1,093.50
1,279.00
1,228.90
1,494.04
1,010.14
410.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,244.60
1,462.20
1,395.20
1,637.24
1,147.56
493.08
Net Current Assets (Including Current Investments)
-188.90
-137.80
-164.60
-264.74
-275.53
-157.92
Total Current Assets Excluding Current Investments
1,244.60
1,462.20
1,395.20
1,637.24
1,147.56
493.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,490.20
12,706.80
13,944.90
20,182.98
14,790.70
3,791.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
4,539.30
4,745.50
5,031.70
5,519.03
3,521.95
1,659.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -4.29% vs -5.67% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 1.42% vs -30.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 0.28% vs -5.82% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -16.95% vs -62.50% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -14.88% vs 4.80% in Dec 2023
Compare Balance Sheet Results of Clarivate Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,139.00
1,278.40
3,860.60
301.99%
Shareholder's Funds
5,139.00
1,278.40
3,860.60
301.99%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
4,539.30
1,049.04
3,490.26
332.71%
Secured Loans
4,539.30
1,049.04
3,490.26
332.71%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
224.80
20.30
204.50
1,007.39%
Other Long Term Liabilities
399.00
1,149.32
-750.32
-65.28%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
4,917.70
2,067.77
2,849.93
137.83%
Current Liabilities
Trade Payables
124.50
32.84
91.66
279.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,433.50
779.40
654.10
83.92%
Total Liabilities
11,490.20
4,125.57
7,364.63
178.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
196.30
1,935.99
-1,739.69
-89.86%
Less: Accumulated Depreciation
89.20
637.16
-547.96
-86.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
107.10
1,298.84
-1,191.74
-91.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
14.70
42.03
-27.33
-65.02%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
46.10
31.77
14.33
45.11%
Total Non-Current Assets
10,245.60
3,629.54
6,616.06
182.28%
Current Assets Loans & Advances
Current Investments
0
11.70
-11.70
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
798.30
283.34
514.96
181.75%
Cash and Bank
295.20
121.57
173.63
142.82%
Other Current Assets
1,093.50
416.61
676.89
162.48%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,244.60
496.03
748.57
150.91%
Net Current Assets (Including Current Investments)
-188.90
-283.37
94.47
33.34%
Total Current Assets Excluding Current Investments
1,244.60
496.03
748.57
150.91%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,490.20
4,125.57
7,364.63
178.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
4,539.30
1,049.04
3,490.26
332.71%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 4,518.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.29% vs -5.67% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 399.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.42% vs -30.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 107.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.28% vs -5.82% in Dec 2023
Annual - Investments
Investments 14.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.95% vs -62.50% in Dec 2023
Annual - Current Assets
Current Assets 1,244.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.88% vs 4.80% in Dec 2023






