Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
854.40
668.70
572.10
511.70
521.10
432.00
Shareholder's Funds
854.40
668.70
572.10
511.70
521.10
432.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
284.90
448.40
554.50
637.80
714.30
895.70
Secured Loans
284.90
448.40
554.50
637.80
714.30
895.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.70
-0.80
-0.60
-2.20
156.00
117.50
Other Long Term Liabilities
231.2
277.3
277.9
304.2
337.2
301.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
52.50
54.50
58.20
73.60
80.50
76.60
Total Non-Current Liabilities
504.40
717.20
819.50
924.30
1,034.50
1,165.30
Current Liabilities
Trade Payables
164.60
89.10
213.00
168.30
143.40
149.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
52.50
54.50
58.20
73.60
80.50
76.60
Total Current Liabilities
320.40
285.90
312.00
254.10
244.80
280.40
Total Liabilities
1,679.20
1,671.80
1,703.60
1,690.10
1,800.40
1,877.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,367.60
1,640.30
2,976.70
3,015.10
3,136.10
3,112.60
Less: Accumulated Depreciation
1,305.40
1,247.90
1,916.30
1,879.70
1,881.10
1,781.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,062.20
392.40
1,060.40
1,135.40
1,255.00
1,330.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
1.10
1.10
1.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
17.00
673.00
56.20
64.20
5.00
16.60
Total Non-Current Assets
1,133.80
1,107.70
1,117.20
1,202.90
1,325.50
1,411.90
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
257.90
161.20
324.00
277.70
263.30
281.40
Sundry Debtors
171.20
88.10
175.30
159.90
142.50
159.10
Cash and Bank
79.60
42.00
54.40
25.20
35.90
21.40
Other Current Assets
526.20
299.30
567.20
470.30
459.80
462.20
Short Term Loans and Advances
17.50
8.00
13.50
7.50
18.10
0.30
Total Current Assets
545.40
564.10
586.30
487.20
474.90
465.80
Net Current Assets (Including Current Investments)
225.00
278.20
274.30
233.10
230.10
185.40
Total Current Assets Excluding Current Investments
545.40
564.10
586.30
487.20
474.90
465.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,679.20
1,671.80
1,703.50
1,690.10
1,800.40
1,877.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
284.90
448.40
554.50
637.80
714.30
895.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -37.89% vs -18.78% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -16.62% vs -0.22% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 170.69% vs -63.00% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -3.32% vs -3.79% in Dec 2023
Compare Balance Sheet Results of Clearwater Paper Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
854.40
847.00
7.40
0.87%
Shareholder's Funds
854.40
847.00
7.40
0.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
284.90
813.00
-528.10
-64.96%
Secured Loans
284.90
813.00
-528.10
-64.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.70
152.00
-153.70
-101.12%
Other Long Term Liabilities
231.20
305.00
-73.80
-24.20%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
52.50
34.00
18.50
54.41%
Total Non-Current Liabilities
504.40
1,075.00
-570.60
-53.08%
Current Liabilities
Trade Payables
164.60
375.00
-210.40
-56.11%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
52.50
34.00
18.50
54.41%
Total Current Liabilities
320.40
682.00
-361.60
-53.02%
Total Liabilities
1,679.20
2,604.00
-924.80
-35.51%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,367.60
4,648.00
-2,280.40
-49.06%
Less: Accumulated Depreciation
1,305.40
3,646.00
-2,340.60
-64.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,062.20
1,002.00
60.20
6.01%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
1.00
-1.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
17.00
85.00
-68.00
-80.00%
Total Non-Current Assets
1,133.80
1,541.00
-407.20
-26.42%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
257.90
361.00
-103.10
-28.56%
Sundry Debtors
171.20
428.00
-256.80
-60.00%
Cash and Bank
79.60
205.00
-125.40
-61.17%
Other Current Assets
526.20
1,021.00
-494.80
-48.46%
Short Term Loans and Advances
17.50
27.00
-9.50
-35.19%
Total Current Assets
545.40
1,063.00
-517.60
-48.69%
Net Current Assets (Including Current Investments)
225.00
381.00
-156.00
-40.94%
Total Current Assets Excluding Current Investments
545.40
1,063.00
-517.60
-48.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,679.20
2,604.00
-924.80
-35.51%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
284.90
813.00
-528.10
-64.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 273.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.89% vs -18.78% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 231.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.62% vs -0.22% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,062.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 170.69% vs -63.00% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 545.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.32% vs -3.79% in Dec 2023






