CM Energy Tech Co., Ltd.

  • Market Cap: N/A
  • Industry: Construction
  • ISIN: KYG2124A1076
HKD
0.26
-0.01 (-1.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,384.18
1,366.82
1,320.34
1,159.38
1,051.47
943.24
Shareholder's Funds
1,384.18
1,366.82
1,320.34
1,159.38
1,051.47
943.24
Minority Interest
8.20
6.11
-1.10
-1.02
-2.50
-5.00
Long-Term Borrowings
352.66
231.97
114.40
144.51
181.36
80.32
Secured Loans
352.66
231.97
114.40
144.51
181.36
80.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.79
-14.48
-12.32
-7.52
-19.69
-13.83
Other Long Term Liabilities
27.8
172.85
11.96
16.84
9.49
21.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
27.80
172.85
11.96
16.84
9.49
54.35
Current Liabilities
Trade Payables
187.61
265.60
340.94
220.23
253.64
1,364.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
990.76
1,002.16
843.84
617.15
724.38
1,782.68
Total Liabilities
2,410.94
2,547.94
2,175.04
1,792.35
1,782.84
2,775.27
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
637.48
772.84
435.30
470.09
433.11
621.19
Less: Accumulated Depreciation
393.84
357.14
272.14
282.51
286.02
286.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
243.63
415.70
163.15
187.59
147.10
334.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
140.09
182.21
117.01
399.16
394.63
408.73
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
183.06
22.68
Total Non-Current Assets
413.95
635.98
302.80
597.82
746.25
783.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
288.84
311.95
282.85
260.33
178.40
1,161.20
Sundry Debtors
618.84
514.09
630.75
404.53
368.52
344.57
Cash and Bank
659.18
615.49
202.82
275.69
206.34
281.07
Other Current Assets
1,825.39
1,692.92
1,872.24
1,095.94
957.79
1,871.77
Short Term Loans and Advances
258.53
251.39
755.82
155.39
204.52
84.94
Total Current Assets
1,996.99
1,911.96
1,872.24
1,194.53
1,036.59
1,992.21
Net Current Assets (Including Current Investments)
1,006.24
909.81
1,028.40
577.38
312.21
209.53
Total Current Assets Excluding Current Investments
1,996.99
1,911.96
1,872.24
1,194.53
1,036.59
1,992.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,410.94
2,547.94
2,175.04
1,792.35
1,782.84
2,775.27
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
352.66
231.97
114.40
144.51
181.36
80.32
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of CM Energy Tech Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,384.18
1,017.35
366.83
36.06%
Shareholder's Funds
1,384.18
1,017.35
366.83
36.06%
Minority Interest
8.20
336.71
-328.51
-97.56%
Long-Term Borrowings
352.66
542.01
-189.35
-34.93%
Secured Loans
352.66
542.01
-189.35
-34.93%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.79
211.81
-224.60
-106.04%
Other Long Term Liabilities
27.80
225.27
-197.47
-87.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
27.80
604.29
-576.49
-95.40%
Current Liabilities
Trade Payables
187.61
0
187.61
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
990.76
206.32
784.44
380.21%
Total Liabilities
2,410.94
2,164.67
246.27
11.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
637.48
17.72
619.76
3,497.52%
Less: Accumulated Depreciation
393.84
8.40
385.44
4,588.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
243.63
9.33
234.30
2,511.25%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
140.09
1,507.40
-1,367.31
-90.71%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
413.95
1,516.72
-1,102.77
-72.71%
Current Assets Loans & Advances
Current Investments
0
10.63
-10.63
-100.00%
Inventories
288.84
0
288.84
0.00%
Sundry Debtors
618.84
39.89
578.95
1,451.37%
Cash and Bank
659.18
590.72
68.46
11.59%
Other Current Assets
1,825.39
641.48
1,183.91
184.56%
Short Term Loans and Advances
258.53
0.24
258.29
107,620.83%
Total Current Assets
1,996.99
647.95
1,349.04
208.20%
Net Current Assets (Including Current Investments)
1,006.24
441.63
564.61
127.85%
Total Current Assets Excluding Current Investments
1,996.99
647.95
1,349.04
208.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,410.94
2,164.67
246.27
11.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
352.66
542.01
-189.35
-34.93%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period