down arrow

CMR Green Tech.

  • Market Cap: Small Cap
  • Industry: Non - Ferrous Metals
  • ISIN: INE00WV01027
  • NSEID: CMRGREEN
  • BSEID: 544777
  • View on NSE | View on BSE
INR
225.21
4.49 (2.03%)
BSENSE

Sep 25, 11:18 AM

BSE+NSE Vol: 3.01 lacs

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
43.81
43.81
43.81
44.25
44.25
0.33
Share Warrants & Outstandings
Total Reserve
1,486.92
1,328.84
1,187.99
2,064.76
1,966.81
1,674.96
Shareholder's Funds
1,531.41
1,372.65
1,231.80
2,109.01
2,011.06
1,675.29
Minority Interest
193.25
148.64
0.00
0.00
0.00
0.00
Long-Term Borrowings
173.70
258.25
136.62
51.18
62.40
77.00
Secured Loans
173.70
258.25
136.62
51.18
62.40
77.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-34.68
17.07
21.82
329.27
326.95
327.63
Other Long Term Liabilities
22.84
26.09
29.21
13.22
18.44
25.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.79
11.80
6.94
5.25
4.86
4.78
Total Non-Current Liabilities
134.33
269.21
194.59
398.91
412.65
408.29
Current Liabilities
Trade Payables
328.46
231.28
177.88
314.78
223.01
216.81
Other Current Liabilities
305.21
108.55
87.53
76.64
182.49
123.45
Short Term Borrowings
1,260.39
679.78
362.04
320.50
749.45
395.67
Short Term Provisions
7.67
3.34
5.96
5.94
5.38
5.65
Total Current Liabilities
1,901.73
1,022.95
633.39
717.86
1,160.33
741.57
Total Liabilities
3,760.72
2,813.45
2,194.38
3,354.59
3,705.99
2,924.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
971.68
799.92
694.19
1,841.11
1,722.46
1,667.56
Less: Accumulated Depreciation
259.72
195.55
143.59
128.63
84.10
131.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
711.96
604.37
550.60
1,712.48
1,638.36
1,128.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
67.60
149.83
26.01
42.80
35.98
42.85
Intangible assets under development
0.00
0.00
0.00
0.72
0.07
0.05
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
37.31
31.91
36.63
36.66
36.98
15.88
Long Term Loans & Advances
127.19
88.44
94.08
25.29
67.67
55.48
Other Non Current Assets
2.82
2.45
2.66
56.07
24.60
454.36
Total Non-Current Assets
1,009.50
941.71
772.54
1,874.02
1,803.67
1,696.63
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,316.85
827.22
619.84
616.98
751.98
423.71
Sundry Debtors
941.65
787.57
627.20
557.05
599.33
531.14
Cash and Bank
8.82
7.97
7.11
37.07
22.00
27.67
Other Current Assets
160.31
66.03
17.78
40.02
337.86
56.69
Short Term Loans and Advances
323.59
182.95
149.92
229.46
191.15
188.78
Total Current Assets
2,751.22
1,871.74
1,421.84
1,480.57
1,902.32
1,227.99
Net Current Assets (Including Current Investments)
849.49
848.79
788.45
762.71
741.99
486.42
Total Current Assets Excluding Current Investments
2,751.22
1,871.74
1,421.84
1,480.57
1,902.32
1,227.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,760.72
2,813.45
2,194.38
3,354.59
3,705.99
2,924.62
Contingent Liabilities
128.05
131.35
111.04
0.00
0.00
97.63
Total Debt
1,359.45
850.03
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
69.91
62.66
56.23
95.31
90.89
853.8675
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 56.23% vs 79.29% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -12.46% vs -10.68% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 3.36% vs 30.80% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 16.92% vs -12.89% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 46.99% vs 31.64% in Mar 2025

Compare Balance Sheet Results of CMR Green Tech.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
43.81
69.02
-25.21
-36.53%
Share Warrants & Outstandings
Total Reserve
1,486.92
1,492.23
-5.31
-0.36%
Shareholder's Funds
1,531.41
1,561.25
-29.84
-1.91%
Minority Interest
193.25
-3.14
196.39
6,254.46%
Long-Term Borrowings
173.70
1.23
172.47
14,021.95%
Secured Loans
173.70
1.23
172.47
14,021.95%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-34.68
44.09
-78.77
-178.66%
Other Long Term Liabilities
22.84
6.37
16.47
258.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.79
5.52
4.27
77.36%
Total Non-Current Liabilities
134.33
53.43
80.90
151.41%
Current Liabilities
Trade Payables
328.46
339.81
-11.35
-3.34%
Other Current Liabilities
305.21
155.63
149.58
96.11%
Short Term Borrowings
1,260.39
1,270.75
-10.36
-0.82%
Short Term Provisions
7.67
1.19
6.48
544.54%
Total Current Liabilities
1,901.73
1,767.38
134.35
7.60%
Total Liabilities
3,760.72
3,382.21
378.51
11.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
971.68
129.20
842.48
652.07%
Less: Accumulated Depreciation
259.72
36.17
223.55
618.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
711.96
93.02
618.94
665.38%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
67.60
45.04
22.56
50.09%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
37.31
5.26
32.05
609.32%
Long Term Loans & Advances
127.19
32.38
94.81
292.80%
Other Non Current Assets
2.82
31.55
-28.73
-91.06%
Total Non-Current Assets
1,009.50
228.21
781.29
342.36%
Current Assets Loans & Advances
Current Investments
0.00
144.09
-144.09
-100.00%
Inventories
1,316.85
1,476.72
-159.87
-10.83%
Sundry Debtors
941.65
475.95
465.70
97.85%
Cash and Bank
8.82
239.32
-230.50
-96.31%
Other Current Assets
160.31
144.88
15.43
10.65%
Short Term Loans and Advances
323.59
673.05
-349.46
-51.92%
Total Current Assets
2,751.22
3,154.01
-402.79
-12.77%
Net Current Assets (Including Current Investments)
849.49
1,386.63
-537.14
-38.74%
Total Current Assets Excluding Current Investments
2,751.22
3,009.92
-258.70
-8.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,760.72
3,382.21
378.51
11.19%
Contingent Liabilities
128.05
11.32
116.73
1,031.18%
Total Debt
1,359.45
1,271.00
88.45
6.96%
Book Value per share (adjusted)
69.91
45.24
24.67
54.53%
Annual - Borrowings
Borrowings 1,396.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.23% vs 79.29% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.84 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.46% vs -10.68% in Mar 2025

Annual - Fixed Assets
Fixed Assets 779.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.36% vs 30.80% in Mar 2025

Annual - Investments
Investments 37.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.92% vs -12.89% in Mar 2025

Annual - Current Assets
Current Assets 2,751.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 46.99% vs 31.64% in Mar 2025

Footer loading