Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,64,790.98
2,69,239.53
2,61,303.13
3,22,223.39
3,18,469.67
3,11,767.27
Shareholder's Funds
2,64,790.98
2,69,239.53
2,61,303.13
3,22,223.39
3,18,469.67
3,11,767.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
33,950.00
36,100.00
36,300.00
38,500.00
1,350.00
1,400.00
Secured Loans
33,950.00
36,100.00
36,300.00
38,500.00
1,350.00
1,400.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
Trade Payables
1,590.43
2,429.44
2,753.37
0.00
0.00
1,123.54
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
46,170.50
46,179.34
62,331.07
41,121.70
4,231.70
7,740.08
Total Liabilities
3,10,961.48
3,15,418.87
3,23,634.20
3,63,345.09
3,22,701.37
3,19,507.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,51,563.74
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
11.41
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,51,552.33
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
3,00,000.00
0.00
0.00
79,569.71
3,18,154.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,51,552.33
3,00,000.00
0.00
0.00
79,569.71
3,18,167.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
2.00
0.00
0.00
0.00
Inventories
242.86
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
1,421.36
0.00
270.46
42,215.42
1,202.19
Cash and Bank
561.55
317.07
296.09
712.05
994.83
82.63
Other Current Assets
57,055.12
13,449.80
3,22,720.20
24,141.54
2,36,721.98
1,295.94
Short Term Loans and Advances
56,250.71
11,711.36
0.00
23,159.02
1,93,511.74
11.11
Total Current Assets
59,409.15
15,418.87
3,23,634.20
3,63,345.09
2,43,131.66
1,339.94
Net Current Assets (Including Current Investments)
13,238.65
-30,760.47
2,61,303.13
3,22,223.39
2,38,899.96
-6,400.15
Total Current Assets Excluding Current Investments
59,409.15
15,418.87
3,23,634.20
3,63,345.09
2,43,131.66
1,339.94
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,10,961.48
3,15,418.87
3,23,634.20
3,63,345.09
3,22,701.37
3,19,507.35
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33,950.00
36,100.00
36,300.00
38,500.00
1,350.00
1,400.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 285.30% vs -95.24% in Dec 2023
Compare Balance Sheet Results of CNC Capital Viet Nam JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,64,790.98
5,73,098.97
-3,08,307.99
-53.80%
Shareholder's Funds
2,64,790.98
5,73,098.97
-3,08,307.99
-53.80%
Minority Interest
0
51,703.02
-51,703.02
-100.00%
Long-Term Borrowings
33,950.00
21,056.81
12,893.19
61.23%
Secured Loans
33,950.00
21,056.81
12,893.19
61.23%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
0
760.00
-760.00
-100.00%
Current Liabilities
Trade Payables
1,590.43
11,080.18
-9,489.75
-85.65%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
46,170.50
39,476.74
6,693.76
16.96%
Total Liabilities
3,10,961.48
6,65,038.74
-3,54,077.26
-53.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,51,563.74
5,178.50
2,46,385.24
4,757.85%
Less: Accumulated Depreciation
11.41
3,754.74
-3,743.33
-99.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,51,552.33
1,423.76
2,50,128.57
17,568.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
2,39,151.48
-2,39,151.48
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,51,552.33
2,40,622.20
10,930.13
4.54%
Current Assets Loans & Advances
Current Investments
0
22.40
-22.40
-100.00%
Inventories
242.86
27,180.70
-26,937.84
-99.11%
Sundry Debtors
0
1,85,339.87
-1,85,339.87
-100.00%
Cash and Bank
561.55
1,37,709.56
-1,37,148.01
-99.59%
Other Current Assets
57,055.12
4,10,405.45
-3,53,350.33
-86.10%
Short Term Loans and Advances
56,250.71
60,152.92
-3,902.21
-6.49%
Total Current Assets
59,409.15
4,24,416.55
-3,65,007.40
-86.00%
Net Current Assets (Including Current Investments)
13,238.65
3,84,939.80
-3,71,701.15
-96.56%
Total Current Assets Excluding Current Investments
59,409.15
4,24,416.55
-3,65,007.40
-86.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,10,961.48
6,65,038.74
-3,54,077.26
-53.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33,950.00
21,056.81
12,893.19
61.23%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 2,51,552.33 Million
in Dec 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023
Annual - Current Assets
Current Assets 59,409.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 285.30% vs -95.24% in Dec 2023






