Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-670.36
-574.38
-447.96
-324.19
-270.67
-250.77
Shareholder's Funds
-670.36
-574.38
-447.96
-324.19
-270.67
-250.77
Minority Interest
67.16
67.78
71.85
71.26
69.77
67.66
Long-Term Borrowings
739.76
631.49
578.23
398.65
391.21
341.80
Secured Loans
739.76
631.49
578.23
398.65
391.21
341.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.47
-14.96
-40.91
-42.25
-43.56
-39.87
Other Long Term Liabilities
75.68
87.38
130.68
144
163.72
185.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.54
6.78
6.02
8.84
12.75
15.95
Total Non-Current Liabilities
753.67
504.30
545.18
424.44
504.34
188.29
Current Liabilities
Trade Payables
191.44
252.91
428.92
624.33
658.25
665.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.54
6.78
6.02
8.84
12.75
15.95
Total Current Liabilities
521.63
732.38
879.23
1,067.87
1,044.51
1,285.84
Total Liabilities
672.12
730.08
1,048.30
1,239.38
1,347.95
1,291.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
117.00
130.92
177.15
198.95
213.17
235.99
Less: Accumulated Depreciation
38.47
43.08
42.22
37.23
35.49
28.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.53
87.84
134.94
161.72
177.68
207.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.57
5.81
10.37
8.80
9.10
7.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
-0.07
0.00
0.00
3.71
0.42
0.00
Total Non-Current Assets
340.75
379.11
483.70
576.22
564.62
566.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
97.38
100.54
145.90
302.68
283.73
328.56
Sundry Debtors
79.20
92.67
83.00
150.86
167.21
163.77
Cash and Bank
81.32
70.09
76.74
77.82
72.59
78.35
Other Current Assets
316.07
338.87
392.34
646.98
640.88
712.02
Short Term Loans and Advances
58.17
75.58
86.69
115.62
117.35
141.35
Total Current Assets
331.37
350.97
564.60
663.16
783.34
724.05
Net Current Assets (Including Current Investments)
-190.27
-381.42
-314.63
-404.71
-261.18
-561.79
Total Current Assets Excluding Current Investments
331.37
350.97
564.60
663.16
783.34
724.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
672.12
730.08
1,048.30
1,239.38
1,347.95
1,291.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
739.76
631.49
578.23
398.65
391.21
341.80
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 62.62% vs 0.58% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -13.39% vs -33.13% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -10.60% vs -34.90% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -4.13% vs -43.97% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -5.58% vs -37.84% in Dec 2023
Compare Balance Sheet Results of Cnova NV
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-670.36
-50.64
-619.72
-1,223.78%
Shareholder's Funds
-670.36
-50.64
-619.72
-1,223.78%
Minority Interest
67.16
0
67.16
0.00%
Long-Term Borrowings
739.76
52.73
687.03
1,302.92%
Secured Loans
739.76
52.73
687.03
1,302.92%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.47
-2.98
-9.49
-318.46%
Other Long Term Liabilities
75.68
79.81
-4.13
-5.17%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
7.54
51.90
-44.36
-85.47%
Total Non-Current Liabilities
753.67
112.81
640.86
568.09%
Current Liabilities
Trade Payables
191.44
57.50
133.94
232.94%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
7.54
51.90
-44.36
-85.47%
Total Current Liabilities
521.63
268.92
252.71
93.97%
Total Liabilities
672.12
331.10
341.02
103.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
117.00
101.88
15.12
14.84%
Less: Accumulated Depreciation
38.47
65.23
-26.76
-41.02%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
78.53
36.65
41.88
114.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.57
4.38
1.19
27.17%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
-0.07
0
-0.07
0.00%
Total Non-Current Assets
340.75
188.11
152.64
81.14%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
97.38
0
97.38
0.00%
Sundry Debtors
79.20
53.18
26.02
48.93%
Cash and Bank
81.32
70.88
10.44
14.73%
Other Current Assets
316.07
134.63
181.44
134.77%
Short Term Loans and Advances
58.17
10.56
47.61
450.85%
Total Current Assets
331.37
143.00
188.37
131.73%
Net Current Assets (Including Current Investments)
-190.27
-125.93
-64.34
-51.09%
Total Current Assets Excluding Current Investments
331.37
143.00
188.37
131.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
672.12
331.10
341.02
103.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
739.76
52.73
687.03
1,302.92%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 678.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 62.62% vs 0.58% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 75.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.39% vs -33.13% in Dec 2023
Annual - Fixed Assets
Fixed Assets 78.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.60% vs -34.90% in Dec 2023
Annual - Investments
Investments 5.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.13% vs -43.97% in Dec 2023
Annual - Current Assets
Current Assets 331.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.58% vs -37.84% in Dec 2023






