Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
10.39
-2.56
-24.64%
Share Warrants & Outstandings
Total Reserve
157.57
221.88
-64.31
-28.98%
Shareholder's Funds
165.40
232.27
-66.87
-28.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
11.42
-11.97
-104.82%
Other Long Term Liabilities
0.00
0.59
-0.59
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.01
0.84
5.17
615.48%
Total Non-Current Liabilities
5.46
12.86
-7.40
-57.54%
Current Liabilities
Trade Payables
74.90
7.95
66.95
842.14%
Other Current Liabilities
6.31
7.46
-1.15
-15.42%
Short Term Borrowings
10.78
0.00
10.78
0.00%
Short Term Provisions
2.07
0.53
1.54
290.57%
Total Current Liabilities
94.06
15.94
78.12
490.09%
Total Liabilities
264.92
261.07
3.85
1.47%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
161.09
-82.93
-51.48%
Less: Accumulated Depreciation
60.13
72.18
-12.05
-16.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
88.91
-70.88
-79.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
0.28
5.84
2,085.71%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
3.17
11.31
356.78%
Long Term Loans & Advances
4.37
2.14
2.23
104.21%
Other Non Current Assets
0.58
1.51
-0.93
-61.59%
Total Non-Current Assets
43.58
96.01
-52.43
-54.61%
Current Assets Loans & Advances
Current Investments
0.00
98.89
-98.89
-100.00%
Inventories
166.47
19.89
146.58
736.95%
Sundry Debtors
16.61
27.19
-10.58
-38.91%
Cash and Bank
27.65
14.92
12.73
85.32%
Other Current Assets
1.91
2.01
-0.10
-4.98%
Short Term Loans and Advances
8.70
2.16
6.54
302.78%
Total Current Assets
221.34
165.06
56.28
34.10%
Net Current Assets (Including Current Investments)
127.28
149.12
-21.84
-14.65%
Total Current Assets Excluding Current Investments
221.34
66.17
155.17
234.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
261.07
3.85
1.47%
Contingent Liabilities
1.33
2.50
-1.17
-46.80%
Total Debt
10.78
0.00
10.78
0.00%
Book Value per share (adjusted)
211.23
214.63
-3.40
-1.58%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






