Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
13.49
-5.66
-41.96%
Share Warrants & Outstandings
Total Reserve
157.57
104.81
52.76
50.34%
Shareholder's Funds
165.40
118.30
47.10
39.81%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
37.64
-37.64
-100.00%
Secured Loans
0.00
37.64
-37.64
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
-3.87
3.32
85.79%
Other Long Term Liabilities
0.00
3.24
-3.24
-100.00%
Long Term Trade Payables
0.00
0.11
-0.11
-100.00%
Long Term Provisions
6.01
1.07
4.94
461.68%
Total Non-Current Liabilities
5.46
38.19
-32.73
-85.70%
Current Liabilities
Trade Payables
74.90
26.04
48.86
187.63%
Other Current Liabilities
6.31
6.11
0.20
3.27%
Short Term Borrowings
10.78
7.36
3.42
46.47%
Short Term Provisions
2.07
0.52
1.55
298.08%
Total Current Liabilities
94.06
40.04
54.02
134.92%
Total Liabilities
264.92
196.53
68.39
34.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
44.14
34.02
77.07%
Less: Accumulated Depreciation
60.13
24.67
35.46
143.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
19.47
-1.44
-7.40%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
0.58
5.54
955.17%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
5.87
8.61
146.68%
Long Term Loans & Advances
4.37
0.61
3.76
616.39%
Other Non Current Assets
0.58
1.76
-1.18
-67.05%
Total Non-Current Assets
43.58
28.68
14.90
51.95%
Current Assets Loans & Advances
Current Investments
0.00
26.09
-26.09
-100.00%
Inventories
166.47
67.56
98.91
146.40%
Sundry Debtors
16.61
47.06
-30.45
-64.70%
Cash and Bank
27.65
16.71
10.94
65.47%
Other Current Assets
1.91
5.29
-3.38
-63.89%
Short Term Loans and Advances
8.70
5.14
3.56
69.26%
Total Current Assets
221.34
167.85
53.49
31.87%
Net Current Assets (Including Current Investments)
127.28
127.82
-0.54
-0.42%
Total Current Assets Excluding Current Investments
221.34
141.76
79.58
56.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
196.53
68.39
34.80%
Contingent Liabilities
1.33
2.09
-0.76
-36.36%
Total Debt
10.78
45.01
-34.23
-76.05%
Book Value per share (adjusted)
211.23
8.77
202.46
2,308.55%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






