Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
10.39
-2.56
-24.64%
Share Warrants & Outstandings
Total Reserve
157.57
191.42
-33.85
-17.68%
Shareholder's Funds
165.40
201.81
-36.41
-18.04%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
10.28
-10.83
-105.35%
Other Long Term Liabilities
0.00
1.12
-1.12
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.01
0.82
5.19
632.93%
Total Non-Current Liabilities
5.46
12.22
-6.76
-55.32%
Current Liabilities
Trade Payables
74.90
9.59
65.31
681.02%
Other Current Liabilities
6.31
5.47
0.84
15.36%
Short Term Borrowings
10.78
0.00
10.78
0.00%
Short Term Provisions
2.07
0.48
1.59
331.25%
Total Current Liabilities
94.06
15.55
78.51
504.89%
Total Liabilities
264.92
229.57
35.35
15.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
147.42
-69.26
-46.98%
Less: Accumulated Depreciation
60.13
67.25
-7.12
-10.59%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
80.17
-62.14
-77.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
0.27
5.85
2,166.67%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
5.08
9.40
185.04%
Long Term Loans & Advances
4.37
7.29
-2.92
-40.05%
Other Non Current Assets
0.58
0.00
0.58
0.00%
Total Non-Current Assets
43.58
92.80
-49.22
-53.04%
Current Assets Loans & Advances
Current Investments
0.00
47.19
-47.19
-100.00%
Inventories
166.47
23.25
143.22
616.00%
Sundry Debtors
16.61
23.42
-6.81
-29.08%
Cash and Bank
27.65
33.48
-5.83
-17.41%
Other Current Assets
1.91
2.17
-0.26
-11.98%
Short Term Loans and Advances
8.70
7.27
1.43
19.67%
Total Current Assets
221.34
136.77
84.57
61.83%
Net Current Assets (Including Current Investments)
127.28
121.22
6.06
5.00%
Total Current Assets Excluding Current Investments
221.34
89.58
131.76
147.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
229.57
35.35
15.40%
Contingent Liabilities
1.33
2.40
-1.07
-44.58%
Total Debt
10.78
0.40
10.38
2,595.00%
Book Value per share (adjusted)
211.23
194.20
17.03
8.77%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






