Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
6.05
1.78
29.42%
Share Warrants & Outstandings
Total Reserve
157.57
102.89
54.68
53.14%
Shareholder's Funds
165.40
108.94
56.46
51.83%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
4.32
-4.87
-112.73%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.01
0.21
5.80
2,761.90%
Total Non-Current Liabilities
5.46
4.53
0.93
20.53%
Current Liabilities
Trade Payables
74.90
14.42
60.48
419.42%
Other Current Liabilities
6.31
4.79
1.52
31.73%
Short Term Borrowings
10.78
0.00
10.78
0.00%
Short Term Provisions
2.07
0.90
1.17
130.00%
Total Current Liabilities
94.06
20.11
73.95
367.73%
Total Liabilities
264.92
133.59
131.33
98.31%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
34.52
43.64
126.42%
Less: Accumulated Depreciation
60.13
7.60
52.53
691.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
26.92
-8.89
-33.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
0.48
5.64
1,175.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
9.60
4.88
50.83%
Long Term Loans & Advances
4.37
3.09
1.28
41.42%
Other Non Current Assets
0.58
0.03
0.55
1,833.33%
Total Non-Current Assets
43.58
40.13
3.45
8.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
166.47
46.50
119.97
258.00%
Sundry Debtors
16.61
21.91
-5.30
-24.19%
Cash and Bank
27.65
22.15
5.50
24.83%
Other Current Assets
1.91
1.27
0.64
50.39%
Short Term Loans and Advances
8.70
1.63
7.07
433.74%
Total Current Assets
221.34
93.46
127.88
136.83%
Net Current Assets (Including Current Investments)
127.28
73.35
53.93
73.52%
Total Current Assets Excluding Current Investments
221.34
93.46
127.88
136.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
133.59
131.33
98.31%
Contingent Liabilities
1.33
2.59
-1.26
-48.65%
Total Debt
10.78
0.00
10.78
0.00%
Book Value per share (adjusted)
211.23
180.06
31.17
17.31%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






