Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
6.72
1.11
16.52%
Share Warrants & Outstandings
Total Reserve
157.57
157.28
0.29
0.18%
Shareholder's Funds
165.40
164.01
1.39
0.85%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
-2.59
2.04
78.76%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.01
0.07
5.94
8,485.71%
Total Non-Current Liabilities
5.46
-2.52
7.98
316.67%
Current Liabilities
Trade Payables
74.90
30.56
44.34
145.09%
Other Current Liabilities
6.31
6.94
-0.63
-9.08%
Short Term Borrowings
10.78
0.00
10.78
0.00%
Short Term Provisions
2.07
0.23
1.84
800.00%
Total Current Liabilities
94.06
37.73
56.33
149.30%
Total Liabilities
264.92
199.21
65.71
32.99%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
51.18
26.98
52.72%
Less: Accumulated Depreciation
60.13
17.88
42.25
236.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
33.30
-15.27
-45.86%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
7.51
-1.39
-18.51%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
51.23
-36.75
-71.74%
Long Term Loans & Advances
4.37
4.79
-0.42
-8.77%
Other Non Current Assets
0.58
2.20
-1.62
-73.64%
Total Non-Current Assets
43.58
99.03
-55.45
-55.99%
Current Assets Loans & Advances
Current Investments
0.00
28.50
-28.50
-100.00%
Inventories
166.47
14.79
151.68
1,025.56%
Sundry Debtors
16.61
40.85
-24.24
-59.34%
Cash and Bank
27.65
13.19
14.46
109.63%
Other Current Assets
1.91
0.33
1.58
478.79%
Short Term Loans and Advances
8.70
2.53
6.17
243.87%
Total Current Assets
221.34
100.18
121.16
120.94%
Net Current Assets (Including Current Investments)
127.28
62.46
64.82
103.78%
Total Current Assets Excluding Current Investments
221.34
71.68
149.66
208.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
199.21
65.71
32.99%
Contingent Liabilities
1.33
34.21
-32.88
-96.11%
Total Debt
10.78
0.00
10.78
0.00%
Book Value per share (adjusted)
211.23
80.12
131.11
163.64%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






