Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024
Compare Balance Sheet Results of Cochin Minerals
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.83
17.61
-9.78
-55.54%
Share Warrants & Outstandings
Total Reserve
157.57
7.75
149.82
1,933.16%
Shareholder's Funds
165.40
25.36
140.04
552.21%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.55
0.00
-0.55
0.00%
Other Long Term Liabilities
0.00
0.05
-0.05
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.01
0.00
6.01
0.00%
Total Non-Current Liabilities
5.46
0.05
5.41
10,820.00%
Current Liabilities
Trade Payables
74.90
0.92
73.98
8,041.30%
Other Current Liabilities
6.31
0.94
5.37
571.28%
Short Term Borrowings
10.78
0.00
10.78
0.00%
Short Term Provisions
2.07
0.00
2.07
0.00%
Total Current Liabilities
94.06
1.86
92.20
4,956.99%
Total Liabilities
264.92
27.27
237.65
871.47%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
78.16
5.13
73.03
1,423.59%
Less: Accumulated Depreciation
60.13
2.83
57.30
2,024.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
18.03
2.30
15.73
683.91%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.12
0.00
6.12
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
14.48
0.00
14.48
0.00%
Long Term Loans & Advances
4.37
0.01
4.36
43,600.00%
Other Non Current Assets
0.58
0.00
0.58
0.00%
Total Non-Current Assets
43.58
2.31
41.27
1,786.58%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
166.47
2.41
164.06
6,807.47%
Sundry Debtors
16.61
6.86
9.75
142.13%
Cash and Bank
27.65
14.80
12.85
86.82%
Other Current Assets
1.91
0.54
1.37
253.70%
Short Term Loans and Advances
8.70
0.36
8.34
2,316.67%
Total Current Assets
221.34
24.96
196.38
786.78%
Net Current Assets (Including Current Investments)
127.28
23.10
104.18
451.00%
Total Current Assets Excluding Current Investments
221.34
24.96
196.38
786.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
264.92
27.27
237.65
871.47%
Contingent Liabilities
1.33
0.02
1.31
6,550.00%
Total Debt
10.78
0.00
10.78
0.00%
Book Value per share (adjusted)
211.23
14.40
196.83
1,366.88%
Annual - Borrowings
Borrowings 10.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.46% vs 15.32% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 24.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.20% vs 3.84% in Mar 2024
Annual - Investments
Investments 14.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.75% vs 2.03% in Mar 2024
Annual - Current Assets
Current Assets 221.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs 39.55% in Mar 2024






