CoCreation Grass Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: CNE100004JF7
CNY
36.22
-3.96 (-9.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,759.46
2,492.17
2,289.32
1,998.80
1,818.04
917.99
Shareholder's Funds
2,759.46
2,492.17
2,289.32
1,998.80
1,818.04
917.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
170.62
304.61
227.04
42.31
0.00
120.60
Secured Loans
170.62
304.61
227.04
42.31
0.00
120.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-11.72
-10.99
-1.41
1.26
10.95
7.01
Other Long Term Liabilities
10.75
19.91
17.52
20.98
24.04
20.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
13.50
13.02
9.03
6.89
Total Non-Current Liabilities
10.75
19.91
17.52
20.98
24.04
20.98
Current Liabilities
Trade Payables
109.75
84.11
78.22
114.37
80.35
76.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
13.50
13.02
9.03
6.89
Total Current Liabilities
539.15
605.50
509.32
356.99
198.52
313.47
Total Liabilities
3,315.72
3,127.62
2,830.44
2,398.88
2,070.38
1,291.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,366.59
1,223.09
1,203.15
1,126.17
953.62
865.71
Less: Accumulated Depreciation
660.12
596.42
528.21
435.97
363.67
300.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
706.47
626.67
674.94
690.20
589.95
564.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
980.65
911.92
911.31
923.21
740.80
728.41
Current Assets Loans & Advances
Current Investments
180.41
209.20
556.02
10.01
260.00
0.00
Inventories
564.48
507.32
476.76
558.31
325.41
255.45
Sundry Debtors
584.67
477.68
403.48
322.19
265.89
219.14
Cash and Bank
942.88
979.36
448.02
519.43
426.39
43.34
Other Current Assets
2,301.78
2,188.91
1,898.53
1,429.11
1,296.67
539.70
Short Term Loans and Advances
29.35
15.34
14.24
19.17
18.99
21.77
Total Current Assets
2,335.07
2,215.71
1,919.13
1,475.67
1,329.58
562.77
Net Current Assets (Including Current Investments)
1,795.92
1,610.21
1,409.81
1,118.68
1,131.06
249.31
Total Current Assets Excluding Current Investments
2,335.07
2,215.71
1,919.13
1,475.67
1,329.58
562.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,315.72
3,127.62
2,830.44
2,398.88
2,070.38
1,291.18
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
170.62
304.61
227.04
42.31
0.00
120.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of CoCreation Grass Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,759.46
0
2,759.46
0.00%
Shareholder's Funds
2,759.46
0
2,759.46
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
170.62
0
170.62
0.00%
Secured Loans
170.62
0
170.62
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.72
0
-11.72
0.00%
Other Long Term Liabilities
10.75
0
10.75
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10.75
0
10.75
0.00%
Current Liabilities
Trade Payables
109.75
0
109.75
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
539.15
0
539.15
0.00%
Total Liabilities
3,315.72
0
3,315.72
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,366.59
0
1,366.59
0.00%
Less: Accumulated Depreciation
660.12
0
660.12
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
706.47
0
706.47
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
980.65
0
980.65
0.00%
Current Assets Loans & Advances
Current Investments
180.41
0
180.41
0.00%
Inventories
564.48
0
564.48
0.00%
Sundry Debtors
584.67
0
584.67
0.00%
Cash and Bank
942.88
0
942.88
0.00%
Other Current Assets
2,301.78
0
2,301.78
0.00%
Short Term Loans and Advances
29.35
0
29.35
0.00%
Total Current Assets
2,335.07
0
2,335.07
0.00%
Net Current Assets (Including Current Investments)
1,795.92
0
1,795.92
0.00%
Total Current Assets Excluding Current Investments
2,335.07
0
2,335.07
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,315.72
0
3,315.72
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
170.62
0
170.62
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period