Coeur Mining, Inc.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: US1921085049
USD
16.10
-0.45 (-2.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,123.25
1,023.90
889.02
800.26
693.48
667.00
Shareholder's Funds
1,123.25
1,023.90
889.02
800.26
693.48
667.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
528.04
502.73
485.35
474.40
262.07
262.74
Secured Loans
528.04
502.73
485.35
474.40
262.07
262.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.26
12.36
14.46
21.97
34.20
41.98
Other Long Term Liabilities
362.62
297.22
288.56
265.02
248.8
294.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
243.54
203.06
196.63
178.96
136.97
133.42
Total Non-Current Liabilities
847.67
767.33
737.77
698.29
476.39
520.98
Current Liabilities
Trade Payables
125.88
115.11
96.12
103.90
90.58
69.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
243.54
203.06
196.63
178.96
136.97
133.42
Total Current Liabilities
330.82
289.61
219.36
235.87
234.11
190.65
Total Liabilities
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
1,378.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,031.84
3,750.78
3,424.32
3,125.99
2,793.83
2,698.13
Less: Accumulated Depreciation
2,190.31
2,048.43
2,009.96
1,922.24
1,806.39
1,688.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,841.53
1,702.35
1,414.36
1,203.75
987.44
1,009.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.09
32.26
43.17
141.34
22.43
73.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
159.02
78.99
88.18
99.76
124.49
85.18
Total Non-Current Assets
2,028.65
1,813.59
1,545.71
1,444.85
1,134.37
1,168.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
32.03
0.00
0.00
0.00
Inventories
171.34
156.06
144.79
132.41
126.08
122.08
Sundry Debtors
7.82
3.86
11.23
4.88
3.29
6.03
Cash and Bank
55.09
61.63
61.46
56.66
92.79
55.65
Other Current Assets
256.36
248.73
274.62
221.49
242.35
196.39
Short Term Loans and Advances
22.11
27.18
25.11
27.54
20.19
12.64
Total Current Assets
273.10
267.25
300.43
289.58
269.61
210.44
Net Current Assets (Including Current Investments)
-57.72
-22.36
81.07
53.71
35.50
19.78
Total Current Assets Excluding Current Investments
273.10
267.25
300.43
289.58
269.61
210.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
1,378.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
528.04
502.73
485.35
474.40
262.07
262.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 3.18% vs 4.65% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 22.00% vs 3.00% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 8.18% vs 20.36% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -12.93% vs -25.27% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 2.19% vs -11.04% in Dec 2023

Compare Balance Sheet Results of Coeur Mining, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,123.25
2,039.51
-916.26
-44.93%
Shareholder's Funds
1,123.25
2,039.51
-916.26
-44.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
528.04
527.88
0.16
0.03%
Secured Loans
528.04
527.88
0.16
0.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7.26
110.27
-103.01
-93.42%
Other Long Term Liabilities
362.62
258.92
103.70
40.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
243.54
111.16
132.38
119.09%
Total Non-Current Liabilities
847.67
743.71
103.96
13.98%
Current Liabilities
Trade Payables
125.88
88.96
36.92
41.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
243.54
111.16
132.38
119.09%
Total Current Liabilities
330.82
197.84
132.98
67.22%
Total Liabilities
2,301.75
2,981.06
-679.31
-22.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,031.84
4,711.67
-679.83
-14.43%
Less: Accumulated Depreciation
2,190.31
2,010.01
180.30
8.97%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,841.53
2,701.66
-860.13
-31.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28.09
35.07
-6.98
-19.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
159.02
30.17
128.85
427.08%
Total Non-Current Assets
2,028.65
2,766.91
-738.26
-26.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
171.34
104.94
66.40
63.27%
Sundry Debtors
7.82
31.52
-23.70
-75.19%
Cash and Bank
55.09
26.87
28.22
105.02%
Other Current Assets
256.36
180.86
75.50
41.74%
Short Term Loans and Advances
22.11
17.54
4.57
26.05%
Total Current Assets
273.10
214.15
58.95
27.53%
Net Current Assets (Including Current Investments)
-57.72
16.31
-74.03
-453.89%
Total Current Assets Excluding Current Investments
273.10
214.15
58.95
27.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,301.75
2,981.06
-679.31
-22.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
528.04
527.88
0.16
0.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 485.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.18% vs 4.65% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 362.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.00% vs 3.00% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,841.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.18% vs 20.36% in Dec 2023

Annual - Investments
Investments 28.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.93% vs -25.27% in Dec 2023

Annual - Current Assets
Current Assets 273.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.19% vs -11.04% in Dec 2023