Coeur Mining, Inc.

  • Market Cap: Mid Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: US1921085049
USD
17.67
-3.37 (-16.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,313.05
1,123.25
1,023.90
889.02
800.26
693.48
Shareholder's Funds
3,313.05
1,123.25
1,023.90
889.02
800.26
693.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
319.75
528.04
502.73
485.35
474.40
262.07
Secured Loans
319.75
528.04
502.73
485.35
474.40
262.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
182.43
7.26
12.36
14.46
21.97
34.20
Other Long Term Liabilities
698.69
362.62
297.22
288.56
265.02
248.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
262.45
243.54
203.06
196.63
178.96
136.97
Total Non-Current Liabilities
989.49
847.67
767.33
737.77
698.29
476.39
Current Liabilities
Trade Payables
148.87
125.88
115.11
96.12
103.90
90.58
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
262.45
243.54
203.06
196.63
178.96
136.97
Total Current Liabilities
393.14
330.82
289.61
219.36
235.87
234.11
Total Liabilities
4,695.68
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,237.95
4,031.84
3,750.78
3,424.32
3,125.99
2,793.83
Less: Accumulated Depreciation
2,477.23
2,190.31
2,048.43
2,009.96
1,922.24
1,806.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,760.72
1,841.53
1,702.35
1,414.36
1,203.75
987.44
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.80
28.09
32.26
43.17
141.34
22.43
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
167.12
159.02
78.99
88.18
99.76
124.49
Total Non-Current Assets
3,723.84
2,028.65
1,813.59
1,545.71
1,444.85
1,134.37
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
32.03
0.00
0.00
Inventories
320.79
171.34
156.06
144.79
132.41
126.08
Sundry Debtors
18.18
7.82
3.86
11.23
4.88
3.29
Cash and Bank
553.60
55.09
61.63
61.46
56.66
92.79
Other Current Assets
942.71
256.36
248.73
274.62
221.49
242.35
Short Term Loans and Advances
50.15
22.11
27.18
25.11
27.54
20.19
Total Current Assets
971.84
273.10
267.25
300.43
289.58
269.61
Net Current Assets (Including Current Investments)
578.70
-57.72
-22.36
81.07
53.71
35.50
Total Current Assets Excluding Current Investments
971.84
273.10
267.25
300.43
289.58
269.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,695.68
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
319.75
528.04
502.73
485.35
474.40
262.07
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Coeur Mining, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,313.05
2,591.65
721.40
27.84%
Shareholder's Funds
3,313.05
2,591.65
721.40
27.84%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
319.75
270.16
49.59
18.36%
Secured Loans
319.75
270.16
49.59
18.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
182.43
246.42
-63.99
-25.97%
Other Long Term Liabilities
698.69
695.54
3.15
0.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
262.45
188.47
73.98
39.25%
Total Non-Current Liabilities
989.49
957.03
32.46
3.39%
Current Liabilities
Trade Payables
148.87
102.28
46.59
45.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
262.45
188.47
73.98
39.25%
Total Current Liabilities
393.14
231.56
161.58
69.78%
Total Liabilities
4,695.68
3,780.24
915.44
24.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
5,237.95
5,016.69
221.26
4.41%
Less: Accumulated Depreciation
2,477.23
2,167.00
310.23
14.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,760.72
2,849.69
-88.97
-3.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28.80
49.02
-20.22
-41.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
167.12
32.60
134.52
412.64%
Total Non-Current Assets
3,723.84
3,150.89
572.95
18.18%
Current Assets Loans & Advances
Current Investments
0
59.64
-59.64
-100.00%
Inventories
320.79
114.78
206.01
179.48%
Sundry Debtors
18.18
170.23
-152.05
-89.32%
Cash and Bank
553.60
241.56
312.04
129.18%
Other Current Assets
942.71
603.33
339.38
56.25%
Short Term Loans and Advances
50.15
17.11
33.04
193.10%
Total Current Assets
971.84
629.34
342.50
54.42%
Net Current Assets (Including Current Investments)
578.70
397.78
180.92
45.48%
Total Current Assets Excluding Current Investments
971.84
629.34
342.50
54.42%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,695.68
3,780.24
915.44
24.22%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
319.75
270.16
49.59
18.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period