Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,123.25
1,023.90
889.02
800.26
693.48
667.00
Shareholder's Funds
1,123.25
1,023.90
889.02
800.26
693.48
667.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
528.04
502.73
485.35
474.40
262.07
262.74
Secured Loans
528.04
502.73
485.35
474.40
262.07
262.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
7.26
12.36
14.46
21.97
34.20
41.98
Other Long Term Liabilities
362.62
297.22
288.56
265.02
248.8
294.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
243.54
203.06
196.63
178.96
136.97
133.42
Total Non-Current Liabilities
847.67
767.33
737.77
698.29
476.39
520.98
Current Liabilities
Trade Payables
125.88
115.11
96.12
103.90
90.58
69.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
243.54
203.06
196.63
178.96
136.97
133.42
Total Current Liabilities
330.82
289.61
219.36
235.87
234.11
190.65
Total Liabilities
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
1,378.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,031.84
3,750.78
3,424.32
3,125.99
2,793.83
2,698.13
Less: Accumulated Depreciation
2,190.31
2,048.43
2,009.96
1,922.24
1,806.39
1,688.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,841.53
1,702.35
1,414.36
1,203.75
987.44
1,009.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28.09
32.26
43.17
141.34
22.43
73.11
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
159.02
78.99
88.18
99.76
124.49
85.18
Total Non-Current Assets
2,028.65
1,813.59
1,545.71
1,444.85
1,134.37
1,168.20
Current Assets Loans & Advances
Current Investments
0.00
0.00
32.03
0.00
0.00
0.00
Inventories
171.34
156.06
144.79
132.41
126.08
122.08
Sundry Debtors
7.82
3.86
11.23
4.88
3.29
6.03
Cash and Bank
55.09
61.63
61.46
56.66
92.79
55.65
Other Current Assets
256.36
248.73
274.62
221.49
242.35
196.39
Short Term Loans and Advances
22.11
27.18
25.11
27.54
20.19
12.64
Total Current Assets
273.10
267.25
300.43
289.58
269.61
210.44
Net Current Assets (Including Current Investments)
-57.72
-22.36
81.07
53.71
35.50
19.78
Total Current Assets Excluding Current Investments
273.10
267.25
300.43
289.58
269.61
210.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,301.75
2,080.85
1,846.14
1,734.42
1,403.98
1,378.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
528.04
502.73
485.35
474.40
262.07
262.74
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 3.18% vs 4.65% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 22.00% vs 3.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 8.18% vs 20.36% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -12.93% vs -25.27% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 2.19% vs -11.04% in Dec 2023
Compare Balance Sheet Results of Coeur Mining, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,123.25
2,039.51
-916.26
-44.93%
Shareholder's Funds
1,123.25
2,039.51
-916.26
-44.93%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
528.04
527.88
0.16
0.03%
Secured Loans
528.04
527.88
0.16
0.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
7.26
110.27
-103.01
-93.42%
Other Long Term Liabilities
362.62
258.92
103.70
40.05%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
243.54
111.16
132.38
119.09%
Total Non-Current Liabilities
847.67
743.71
103.96
13.98%
Current Liabilities
Trade Payables
125.88
88.96
36.92
41.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
243.54
111.16
132.38
119.09%
Total Current Liabilities
330.82
197.84
132.98
67.22%
Total Liabilities
2,301.75
2,981.06
-679.31
-22.79%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,031.84
4,711.67
-679.83
-14.43%
Less: Accumulated Depreciation
2,190.31
2,010.01
180.30
8.97%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,841.53
2,701.66
-860.13
-31.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28.09
35.07
-6.98
-19.90%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
159.02
30.17
128.85
427.08%
Total Non-Current Assets
2,028.65
2,766.91
-738.26
-26.68%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
171.34
104.94
66.40
63.27%
Sundry Debtors
7.82
31.52
-23.70
-75.19%
Cash and Bank
55.09
26.87
28.22
105.02%
Other Current Assets
256.36
180.86
75.50
41.74%
Short Term Loans and Advances
22.11
17.54
4.57
26.05%
Total Current Assets
273.10
214.15
58.95
27.53%
Net Current Assets (Including Current Investments)
-57.72
16.31
-74.03
-453.89%
Total Current Assets Excluding Current Investments
273.10
214.15
58.95
27.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,301.75
2,981.06
-679.31
-22.79%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
528.04
527.88
0.16
0.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 485.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.18% vs 4.65% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 362.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.00% vs 3.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,841.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.18% vs 20.36% in Dec 2023
Annual - Investments
Investments 28.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.93% vs -25.27% in Dec 2023
Annual - Current Assets
Current Assets 273.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.19% vs -11.04% in Dec 2023






