Cohort Plc

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: GB00B0YD2B94
GBP
10.86
-4.74 (-30.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
108.67
97.02
83.97
79.31
75.54
70.69
Shareholder's Funds
108.67
97.02
83.97
79.31
75.54
70.69
Minority Interest
1.17
2.76
5.22
5.74
6.25
6.28
Long-Term Borrowings
33.80
37.01
30.88
31.40
26.53
25.19
Secured Loans
33.80
37.01
30.88
31.40
26.53
25.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.66
-0.13
-0.01
2.13
2.22
3.68
Other Long Term Liabilities
16.43
14.87
17.97
17.84
13.33
10.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.83
6.70
7.99
9.12
0.27
0.61
Total Non-Current Liabilities
32.96
41.47
17.98
47.62
38.52
35.27
Current Liabilities
Trade Payables
10.88
15.32
9.65
12.34
8.49
17.42
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.83
6.70
7.99
9.12
0.27
0.61
Total Current Liabilities
109.70
81.06
96.00
58.21
34.10
36.20
Total Liabilities
252.50
222.32
203.17
190.88
154.41
148.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
43.05
38.41
34.61
30.24
28.18
18.73
Less: Accumulated Depreciation
15.86
14.59
12.69
10.63
9.16
7.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.19
23.82
21.93
19.61
19.02
10.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
82.72
81.54
83.07
78.97
74.94
73.26
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.31
32.04
22.78
12.89
11.48
13.45
Sundry Debtors
70.45
48.78
48.53
56.36
39.75
32.97
Cash and Bank
55.16
50.96
40.37
32.29
20.57
18.76
Other Current Assets
169.67
140.74
119.31
111.88
79.47
75.19
Short Term Loans and Advances
10.75
8.96
7.63
10.34
7.67
10.00
Total Current Assets
169.77
140.78
120.10
111.92
79.47
75.19
Net Current Assets (Including Current Investments)
60.07
59.71
24.10
53.70
45.36
38.98
Total Current Assets Excluding Current Investments
169.77
140.78
120.10
111.92
79.47
75.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
252.50
222.32
203.17
190.88
154.41
148.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
33.80
37.01
30.88
31.40
26.53
25.19
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Apr 2024 is -36.03% vs 2,58,300.00% in Apr 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Apr 2024 is 10.49% vs -17.25% in Apr 2023

stock-summary

Fixed Assets

YoY Growth in year ended Apr 2024 is 14.15% vs 8.62% in Apr 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Apr 2024 is 20.59% vs 17.22% in Apr 2023

Compare Balance Sheet Results of Cohort Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
108.67
469.90
-361.23
-76.87%
Shareholder's Funds
108.67
469.90
-361.23
-76.87%
Minority Interest
1.17
0
1.17
0.00%
Long-Term Borrowings
33.80
212.50
-178.70
-84.09%
Secured Loans
33.80
212.50
-178.70
-84.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.66
-19.30
17.64
91.40%
Other Long Term Liabilities
16.43
104.20
-87.77
-84.23%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.83
21.40
-12.57
-58.74%
Total Non-Current Liabilities
32.96
228.10
-195.14
-85.55%
Current Liabilities
Trade Payables
10.88
107.40
-96.52
-89.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.83
21.40
-12.57
-58.74%
Total Current Liabilities
109.70
317.80
-208.10
-65.48%
Total Liabilities
252.50
1,015.80
-763.30
-75.14%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
43.05
840.90
-797.85
-94.88%
Less: Accumulated Depreciation
15.86
548.80
-532.94
-97.11%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
27.19
292.10
-264.91
-90.69%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
3.70
-3.70
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
82.72
594.30
-511.58
-86.08%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
33.31
236.00
-202.69
-85.89%
Sundry Debtors
70.45
119.20
-48.75
-40.90%
Cash and Bank
55.16
45.50
9.66
21.23%
Other Current Assets
169.67
408.50
-238.83
-58.47%
Short Term Loans and Advances
10.75
7.80
2.95
37.82%
Total Current Assets
169.77
421.50
-251.73
-59.72%
Net Current Assets (Including Current Investments)
60.07
103.70
-43.63
-42.07%
Total Current Assets Excluding Current Investments
169.77
421.50
-251.73
-59.72%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
252.50
1,015.80
-763.30
-75.14%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
33.80
212.50
-178.70
-84.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 16.53 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is -36.03% vs 2,58,300.00% in Apr 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 16.43 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 10.49% vs -17.25% in Apr 2023

Annual - Fixed Assets
Fixed Assets 27.19 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 14.15% vs 8.62% in Apr 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 169.77 Million
in Apr 2024

Figures in Million
stock-summary

YoY Growth in year ended Apr 2024 is 20.59% vs 17.22% in Apr 2023