Colorchips New

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE621I01042
  • NSEID:
  • BSEID: 540023
INR
19.00
0.45 (2.43%)
BSENSE

Dec 05

BSE+NSE Vol: 1.47 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'23
Mar'22
Mar'21
Mar'18
Mar'17
Mar'16
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.01
17.01
17.01
17.01
17.01
8.10
Share Warrants & Outstandings
Total Reserve
12.92
13.41
12.96
133.61
133.73
0.62
Shareholder's Funds
29.93
30.42
29.97
150.62
150.74
8.73
Minority Interest
9.50
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
31.62
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
31.62
0.00
0.00
Deferred Tax Assets / Liabilities
0.64
0.18
0.87
0.00
0.00
-0.01
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
0.64
0.18
0.87
31.62
0.00
-0.01
Current Liabilities
Trade Payables
0.56
0.44
0.07
0.49
1.19
0.00
Other Current Liabilities
0.14
0.17
0.14
6.92
0.04
0.11
Short Term Borrowings
0.02
0.00
0.14
0.00
0.00
1.15
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
0.72
0.61
0.35
7.41
1.23
1.27
Total Liabilities
40.79
31.25
31.18
189.65
151.97
9.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
37.44
33.07
34.93
157.57
118.22
1.39
Less: Accumulated Depreciation
7.29
4.26
4.41
1.30
0.36
0.31
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
30.15
28.81
30.52
156.27
117.86
1.08
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
10.14
9.76
4.87
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.05
1.00
0.00
3.91
3.79
0.00
Long Term Loans & Advances
0.04
0.03
0.00
0.15
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
39.24
29.84
30.52
170.48
131.41
5.94
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
12.34
13.15
2.21
Sundry Debtors
0.45
0.77
0.24
5.39
4.72
1.15
Cash and Bank
0.74
0.51
0.28
0.46
2.20
0.35
Other Current Assets
0.02
0.00
0.00
0.05
0.48
0.33
Short Term Loans and Advances
0.34
0.13
0.14
0.93
0.00
0.00
Total Current Assets
1.55
1.41
0.67
19.17
20.56
4.05
Net Current Assets (Including Current Investments)
0.83
0.80
0.32
11.76
19.33
2.78
Total Current Assets Excluding Current Investments
1.55
1.41
0.67
19.17
20.56
4.05
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
40.79
31.25
31.18
189.65
151.97
9.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.02
0.00
0.14
31.62
0.00
1.15
Book Value per share (adjusted)
17.6
17.88
3.524
20
20.1
5.4
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -4.41% vs -5.41% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -49.70% vs 0.45% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 333.33% vs 200.00% in Mar 2024

Compare Balance Sheet Results of Colorchips New
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.01
10.32
6.69
64.83%
Share Warrants & Outstandings
Total Reserve
12.92
21.18
-8.26
-39.00%
Shareholder's Funds
29.93
31.50
-1.57
-4.98%
Minority Interest
9.50
0.04
9.46
23,650.00%
Long-Term Borrowings
0.00
9.52
-9.52
-100.00%
Secured Loans
0.00
9.52
-9.52
-100.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.64
0.16
0.48
300.00%
Other Long Term Liabilities
0.00
0
0.00
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
0.64
9.68
-9.04
-93.39%
Current Liabilities
Trade Payables
0.56
30.13
-29.57
-98.14%
Other Current Liabilities
0.14
1.49
-1.35
-90.60%
Short Term Borrowings
0.02
0
0.02
0.00%
Short Term Provisions
0.00
4.67
-4.67
-100.00%
Total Current Liabilities
0.72
36.29
-35.57
-98.02%
Total Liabilities
40.79
77.51
-36.72
-47.37%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
37.44
10.89
26.55
243.80%
Less: Accumulated Depreciation
7.29
7.72
-0.43
-5.57%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
30.15
3.18
26.97
848.11%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
9.05
0.00
9.05
0.00%
Long Term Loans & Advances
0.04
0
0.04
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
39.24
3.18
36.06
1,133.96%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
0.00
26.06
-26.06
-100.00%
Sundry Debtors
0.45
20.12
-19.67
-97.76%
Cash and Bank
0.74
21.38
-20.64
-96.54%
Other Current Assets
0.02
0.01
0.01
100.00%
Short Term Loans and Advances
0.34
6.77
-6.43
-94.98%
Total Current Assets
1.55
74.33
-72.78
-97.91%
Net Current Assets (Including Current Investments)
0.83
38.05
-37.22
-97.82%
Total Current Assets Excluding Current Investments
1.55
74.33
-72.78
-97.91%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
40.79
77.51
-36.72
-47.37%
Contingent Liabilities
0.00
0
0.00
0.00%
Total Debt
0.02
9.52
-9.50
-99.79%
Book Value per share (adjusted)
17.60
3.05
14.55
477.05%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 9.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.41% vs -5.41% in Mar 2024

Annual - Investments
Investments 10.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -49.70% vs 0.45% in Mar 2024

Annual - Current Assets
Current Assets 1.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 333.33% vs 200.00% in Mar 2024