coly, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3305910006
JPY
1,905.00
-35 (-1.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,426.37
5,254.14
5,767.12
6,597.86
6,918.72
2,144.14
Shareholder's Funds
5,426.37
5,254.14
5,767.12
6,597.86
6,918.72
2,144.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
254.16
96.66
0.00
0.00
3.00
9.00
Secured Loans
254.16
96.66
0.00
0.00
3.00
9.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
61.21
14.70
0.00
0.00
-30.09
-90.86
Other Long Term Liabilities
61.21
14.7
0
3.77
2.08
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
92.86
31.36
0.00
3.77
2.08
3.00
Current Liabilities
Trade Payables
215.35
129.79
214.10
93.94
38.73
38.98
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,312.99
997.72
762.41
646.04
841.51
1,375.70
Total Liabilities
6,832.22
6,283.22
6,529.52
7,247.67
7,762.31
3,522.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
276.82
79.10
64.98
60.59
28.37
18.43
Less: Accumulated Depreciation
61.16
40.35
33.30
19.94
10.10
6.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
215.66
38.75
31.68
40.65
18.27
12.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,147.82
1,888.83
516.21
1.95
0.10
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
347.76
253.53
155.77
151.98
152.83
135.06
Total Non-Current Assets
2,747.92
2,212.13
707.77
204.56
210.90
240.86
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
138.01
98.36
87.41
114.59
64.80
62.98
Sundry Debtors
569.74
494.60
501.94
492.79
430.43
600.47
Cash and Bank
2,003.79
3,357.55
5,086.07
6,097.51
6,899.24
2,580.22
Other Current Assets
3,616.07
3,950.64
5,675.42
6,704.89
7,394.48
3,243.67
Short Term Loans and Advances
904.52
0.12
0.00
0.00
0.00
0.00
Total Current Assets
4,084.30
4,071.09
5,821.75
7,043.11
7,551.40
3,281.98
Net Current Assets (Including Current Investments)
2,771.31
3,073.37
5,059.34
6,397.07
6,709.90
1,906.27
Total Current Assets Excluding Current Investments
4,084.30
4,071.09
5,821.75
7,043.11
7,551.40
3,281.98
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,832.22
6,283.22
6,529.53
7,247.67
7,762.31
3,522.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
254.16
96.66
0.00
0.00
3.00
9.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of coly, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,426.37
3,525.88
1,900.49
53.90%
Shareholder's Funds
5,426.37
3,525.88
1,900.49
53.90%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
254.16
0.00
254.16
0.00%
Secured Loans
254.16
0
254.16
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
61.21
-23.32
84.53
362.48%
Other Long Term Liabilities
61.21
38.27
22.94
59.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
18.73
-18.73
-100.00%
Total Non-Current Liabilities
92.86
38.27
54.59
142.64%
Current Liabilities
Trade Payables
215.35
185.83
29.52
15.89%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
18.73
-18.73
-100.00%
Total Current Liabilities
1,312.99
432.78
880.21
203.39%
Total Liabilities
6,832.22
3,996.93
2,835.29
70.94%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
276.82
84.50
192.32
227.60%
Less: Accumulated Depreciation
61.16
35.67
25.49
71.46%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
215.66
48.83
166.83
341.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,147.82
285.00
1,862.82
653.62%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
347.76
64.94
282.82
435.51%
Total Non-Current Assets
2,747.92
578.36
2,169.56
375.12%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
138.01
3.16
134.85
4,267.41%
Sundry Debtors
569.74
647.62
-77.88
-12.03%
Cash and Bank
2,003.79
2,700.03
-696.24
-25.79%
Other Current Assets
3,616.07
3,350.81
265.26
7.92%
Short Term Loans and Advances
904.52
0
904.52
0.00%
Total Current Assets
4,084.30
3,418.57
665.73
19.47%
Net Current Assets (Including Current Investments)
2,771.31
2,985.79
-214.48
-7.18%
Total Current Assets Excluding Current Investments
4,084.30
3,418.57
665.73
19.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,832.22
3,996.93
2,835.29
70.94%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
254.16
0
254.16
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period