Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,704.68
1,277.83
999.92
805.67
696.43
585.30
Shareholder's Funds
1,704.68
1,277.83
999.92
805.67
696.43
585.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
96.49
68.64
277.40
407.08
252.32
240.15
Secured Loans
96.49
68.64
277.40
407.08
252.32
240.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-83.22
-16.60
-115.67
-21.16
-28.06
-20.50
Other Long Term Liabilities
361.35
267.2
257.14
181.65
132.29
106.39
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
423.64
306.55
504.38
566.89
368.02
311.71
Current Liabilities
Trade Payables
654.94
419.96
337.38
254.79
204.15
196.19
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
2,582.77
1,721.20
1,170.80
836.55
692.90
608.00
Total Liabilities
4,711.09
3,305.58
2,675.11
2,209.11
1,757.36
1,505.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
755.92
631.23
464.21
418.13
359.13
323.24
Less: Accumulated Depreciation
249.64
216.95
189.60
164.82
147.20
129.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
506.29
414.28
274.62
253.31
211.93
193.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.80
4.30
2.50
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
12.63
10.95
11.34
8.68
7.97
6.62
Total Non-Current Assets
1,920.85
1,394.48
1,367.44
1,181.79
945.50
714.83
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
59.22
65.54
35.31
21.85
13.47
10.05
Sundry Debtors
2,048.68
1,419.78
1,128.32
865.50
683.76
677.32
Cash and Bank
549.94
205.15
57.21
58.78
54.90
50.79
Other Current Assets
2,744.03
1,856.79
1,259.22
1,003.62
796.34
775.79
Short Term Loans and Advances
86.19
166.32
38.37
57.49
44.21
37.63
Total Current Assets
2,790.24
1,911.10
1,307.67
1,027.32
811.85
790.18
Net Current Assets (Including Current Investments)
207.47
189.89
136.87
190.77
118.95
182.19
Total Current Assets Excluding Current Investments
2,790.24
1,911.10
1,307.67
1,027.32
811.85
790.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,711.09
3,305.58
2,675.11
2,209.11
1,757.36
1,505.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
96.49
68.64
277.40
407.08
252.32
240.15
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 58.34% vs -84.09% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 35.24% vs 3.91% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.21% vs 50.86% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 58.14% vs 72.00% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 46.00% vs 46.15% in Dec 2023
Compare Balance Sheet Results of Comfort Systems USA, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,704.68
2,953.00
-1,248.32
-42.27%
Shareholder's Funds
1,704.68
2,953.00
-1,248.32
-42.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
96.49
2,843.00
-2,746.51
-96.61%
Secured Loans
96.49
2,843.00
-2,746.51
-96.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-83.22
141.00
-224.22
-159.02%
Other Long Term Liabilities
361.35
565.00
-203.65
-36.04%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
63.00
-63.00
-100.00%
Total Non-Current Liabilities
423.64
3,314.00
-2,890.36
-87.22%
Current Liabilities
Trade Payables
654.94
497.00
157.94
31.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
63.00
-63.00
-100.00%
Total Current Liabilities
2,582.77
1,885.00
697.77
37.02%
Total Liabilities
4,711.09
8,152.00
-3,440.91
-42.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
755.92
921.00
-165.08
-17.92%
Less: Accumulated Depreciation
249.64
274.00
-24.36
-8.89%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
506.29
647.00
-140.71
-21.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6.80
125.00
-118.20
-94.56%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
12.63
-9.00
21.63
240.33%
Total Non-Current Assets
1,920.85
5,494.00
-3,573.15
-65.04%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
59.22
143.00
-83.78
-58.59%
Sundry Debtors
2,048.68
1,897.00
151.68
8.00%
Cash and Bank
549.94
499.00
50.94
10.21%
Other Current Assets
2,744.03
2,539.00
205.03
8.08%
Short Term Loans and Advances
86.19
0
86.19
0.00%
Total Current Assets
2,790.24
2,658.00
132.24
4.98%
Net Current Assets (Including Current Investments)
207.47
773.00
-565.53
-73.16%
Total Current Assets Excluding Current Investments
2,790.24
2,658.00
132.24
4.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,711.09
8,152.00
-3,440.91
-42.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
96.49
2,843.00
-2,746.51
-96.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 62.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.34% vs -84.09% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 361.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.24% vs 3.91% in Dec 2023
Annual - Fixed Assets
Fixed Assets 506.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.21% vs 50.86% in Dec 2023
Annual - Investments
Investments 6.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 58.14% vs 72.00% in Dec 2023
Annual - Current Assets
Current Assets 2,790.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.00% vs 46.15% in Dec 2023






