Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
453.70
453.69
513.95
534.55
511.80
496.55
Shareholder's Funds
453.70
453.69
513.95
534.55
511.80
496.55
Minority Interest
4.47
4.60
25.90
31.77
27.32
29.64
Long-Term Borrowings
119.50
113.80
202.72
125.45
192.34
262.33
Secured Loans
119.50
113.80
202.72
125.45
192.34
262.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.40
-10.30
-3.88
5.34
8.35
1.04
Other Long Term Liabilities
101.89
45.27
54.06
43.84
34.07
36.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.02
1.91
1.76
2.10
2.04
1.84
Total Non-Current Liabilities
128.51
87.47
110.52
49.87
51.83
83.32
Current Liabilities
Trade Payables
177.99
151.78
163.23
135.28
132.17
125.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.02
1.91
1.76
2.10
2.04
1.84
Total Current Liabilities
419.22
371.74
390.13
333.55
400.05
427.07
Total Liabilities
1,005.91
918.50
1,042.75
953.54
996.02
1,043.01
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
166.90
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
76.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
61.38
62.61
62.18
72.61
70.78
90.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
23.68
37.86
47.77
23.88
40.48
21.02
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
520.74
538.31
620.21
590.57
593.82
585.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.08
Inventories
70.83
84.38
118.64
91.11
97.25
82.75
Sundry Debtors
157.54
161.52
179.63
181.49
215.75
284.02
Cash and Bank
200.11
88.61
52.49
37.22
46.64
53.09
Other Current Assets
438.11
347.18
358.88
322.15
373.31
434.21
Short Term Loans and Advances
9.63
12.67
8.12
12.34
13.67
14.27
Total Current Assets
485.17
380.19
422.54
362.97
402.21
457.73
Net Current Assets (Including Current Investments)
65.96
8.44
32.41
29.42
2.16
30.66
Total Current Assets Excluding Current Investments
485.17
380.19
422.54
362.97
402.21
457.73
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,005.91
918.50
1,042.75
953.54
996.02
1,043.01
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
119.50
113.80
202.72
125.45
192.34
262.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Comp SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
453.70
86.26
367.44
425.97%
Shareholder's Funds
453.70
86.26
367.44
425.97%
Minority Interest
4.47
0
4.47
0.00%
Long-Term Borrowings
119.50
2.36
117.14
4,963.56%
Secured Loans
119.50
2.36
117.14
4,963.56%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.40
-3.77
-9.63
-255.44%
Other Long Term Liabilities
101.89
4.69
97.20
2,072.49%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.02
0
2.02
0.00%
Total Non-Current Liabilities
128.51
4.69
123.82
2,640.09%
Current Liabilities
Trade Payables
177.99
2.08
175.91
8,457.21%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.02
0
2.02
0.00%
Total Current Liabilities
419.22
7.89
411.33
5,213.31%
Total Liabilities
1,005.91
98.84
907.07
917.72%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
11.43
-11.43
-100.00%
Less: Accumulated Depreciation
0
2.78
-2.78
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
61.38
8.66
52.72
608.78%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
23.68
4.20
19.48
463.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
520.74
61.59
459.15
745.49%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
70.83
0
70.83
0.00%
Sundry Debtors
157.54
10.15
147.39
1,452.12%
Cash and Bank
200.11
15.41
184.70
1,198.57%
Other Current Assets
438.11
36.73
401.38
1,092.79%
Short Term Loans and Advances
9.63
11.17
-1.54
-13.79%
Total Current Assets
485.17
37.25
447.92
1,202.47%
Net Current Assets (Including Current Investments)
65.96
29.36
36.60
124.66%
Total Current Assets Excluding Current Investments
485.17
37.25
447.92
1,202.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,005.91
98.84
907.07
917.72%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
119.50
2.36
117.14
4,963.56%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






