Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-143.45
-802.36
-892.23
-1,015.96
-192.55
Shareholder's Funds
-143.45
-802.36
-892.23
-1,015.96
-192.55
Minority Interest
0.00
596.59
600.23
608.31
0.00
Long-Term Borrowings
197.75
338.42
359.84
388.65
255.89
Secured Loans
197.75
338.42
359.84
388.65
255.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-264.81
-23.70
-25.57
-25.65
0.00
Other Long Term Liabilities
360.97
39.74
66.32
103.46
0.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
545.36
365.90
409.95
478.49
232.30
Current Liabilities
Trade Payables
11.54
5.19
7.13
7.06
2.42
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
76.32
40.91
44.99
60.52
41.62
Total Liabilities
478.23
201.04
162.94
131.35
81.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
59.68
104.28
94.80
82.06
72.07
Less: Accumulated Depreciation
30.82
71.60
63.21
54.64
44.21
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
28.85
32.69
31.59
27.42
27.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.25
5.26
8.65
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.11
0.02
0.02
0.01
0.01
Total Non-Current Assets
304.33
61.66
65.83
53.08
27.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
44.83
52.54
42.37
25.81
30.20
Sundry Debtors
47.45
40.49
37.27
27.93
8.79
Cash and Bank
77.46
41.22
13.64
21.94
13.42
Other Current Assets
169.74
134.24
93.29
75.67
52.41
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
173.90
139.38
97.11
78.27
53.49
Net Current Assets (Including Current Investments)
97.58
98.47
52.12
17.76
11.87
Total Current Assets Excluding Current Investments
173.90
139.38
97.11
78.27
53.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
478.23
201.04
162.94
131.35
81.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
197.75
338.42
359.84
388.65
255.89
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of CompoSecure, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-143.45
154.07
-297.52
-193.11%
Shareholder's Funds
-143.45
154.07
-297.52
-193.11%
Minority Interest
0
1.66
-1.66
-100.00%
Long-Term Borrowings
197.75
58.79
138.96
236.37%
Secured Loans
197.75
58.79
138.96
236.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-264.81
-4.33
-260.48
-6,015.70%
Other Long Term Liabilities
360.97
43.24
317.73
734.81%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
545.36
83.24
462.12
555.17%
Current Liabilities
Trade Payables
11.54
24.18
-12.64
-52.27%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
76.32
71.16
5.16
7.25%
Total Liabilities
478.23
310.12
168.11
54.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
59.68
302.88
-243.20
-80.30%
Less: Accumulated Depreciation
30.82
229.12
-198.30
-86.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28.85
73.76
-44.91
-60.89%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.25
0
4.25
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.11
2.11
-1.00
-47.39%
Total Non-Current Assets
304.33
201.47
102.86
51.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
44.83
8.82
36.01
408.28%
Sundry Debtors
47.45
35.77
11.68
32.65%
Cash and Bank
77.46
56.09
21.37
38.10%
Other Current Assets
169.74
100.69
69.05
68.58%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
173.90
108.65
65.25
60.06%
Net Current Assets (Including Current Investments)
97.58
37.50
60.08
160.21%
Total Current Assets Excluding Current Investments
173.90
108.65
65.25
60.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
478.23
310.12
168.11
54.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
197.75
58.79
138.96
236.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






