Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13,166.00
10,925.00
11,018.00
11,219.00
12,399.00
13,484.00
Shareholder's Funds
13,166.00
10,925.00
11,018.00
11,219.00
12,399.00
13,484.00
Minority Interest
373.00
361.00
354.00
395.00
2,277.00
2,346.00
Long-Term Borrowings
8,484.00
9,261.00
5,768.00
8,196.00
7,212.00
8,294.00
Secured Loans
8,484.00
9,261.00
5,768.00
8,196.00
7,212.00
8,294.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3,331.00
3,157.00
2,987.00
3,671.00
3,650.00
3,740.00
Other Long Term Liabilities
25157
25657
23232
23582
22309
21084
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14,324.00
15,920.00
13,913.00
13,666.00
12,912.00
11,481.00
Total Non-Current Liabilities
32,541.00
33,153.00
27,698.00
28,476.00
28,199.00
25,876.00
Current Liabilities
Trade Payables
2,369.00
1,302.00
2,828.00
1,757.00
1,253.00
1,692.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14,324.00
15,920.00
13,913.00
13,666.00
12,912.00
11,481.00
Total Current Liabilities
6,846.00
6,319.00
7,839.00
7,996.00
5,219.00
7,289.00
Total Liabilities
52,926.00
50,758.00
46,909.00
48,086.00
48,094.00
48,995.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
39,759.00
39,539.00
36,548.00
35,485.00
35,584.00
36,210.00
Less: Accumulated Depreciation
18,088.00
17,423.00
16,726.00
15,873.00
13,370.00
12,017.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
21,671.00
22,116.00
19,822.00
19,612.00
22,214.00
24,193.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,012.00
1,558.00
1,463.00
1,123.00
739.00
743.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19,047.00
18,308.00
16,220.00
17,655.00
16,583.00
15,486.00
Total Non-Current Assets
42,150.00
42,459.00
37,549.00
40,105.00
41,147.00
41,919.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,600.00
1,500.00
1,505.00
1,288.00
1,211.00
1,262.00
Sundry Debtors
3,116.00
1,934.00
2,585.00
1,724.00
1,368.00
3,020.00
Cash and Bank
3,129.00
454.00
528.00
576.00
315.00
449.00
Other Current Assets
8,447.00
4,805.00
5,349.00
4,285.00
3,367.00
5,460.00
Short Term Loans and Advances
602.00
917.00
731.00
697.00
473.00
729.00
Total Current Assets
10,776.00
8,299.00
9,360.00
7,981.00
6,947.00
7,076.00
Net Current Assets (Including Current Investments)
3,930.00
1,980.00
1,521.00
-15.00
1,728.00
-213.00
Total Current Assets Excluding Current Investments
10,776.00
8,299.00
9,360.00
7,981.00
6,947.00
7,076.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
52,926.00
50,758.00
46,909.00
48,086.00
48,094.00
48,995.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8,484.00
9,261.00
5,768.00
8,196.00
7,212.00
8,294.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -1.49% vs 67.85% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -1.95% vs 10.44% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.01% vs 11.57% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -35.04% vs 6.49% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 29.85% vs -11.34% in Dec 2023
Compare Balance Sheet Results of Constellation Energy Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13,166.00
27,253.00
-14,087.00
-51.69%
Shareholder's Funds
13,166.00
27,253.00
-14,087.00
-51.69%
Minority Interest
373.00
2,939.00
-2,566.00
-87.31%
Long-Term Borrowings
8,484.00
41,572.00
-33,088.00
-79.59%
Secured Loans
8,484.00
41,572.00
-33,088.00
-79.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3,331.00
6,412.00
-3,081.00
-48.05%
Other Long Term Liabilities
25,157.00
25,623.00
-466.00
-1.82%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14,324.00
7,074.00
7,250.00
102.49%
Total Non-Current Liabilities
32,541.00
62,934.00
-30,393.00
-48.29%
Current Liabilities
Trade Payables
2,369.00
1,149.00
1,220.00
106.18%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14,324.00
7,074.00
7,250.00
102.49%
Total Current Liabilities
6,846.00
9,289.00
-2,443.00
-26.30%
Total Liabilities
52,926.00
1,02,415.00
-49,489.00
-48.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
39,759.00
95,432.00
-55,673.00
-58.34%
Less: Accumulated Depreciation
18,088.00
25,982.00
-7,894.00
-30.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
21,671.00
69,450.00
-47,779.00
-68.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,012.00
9,513.00
-8,501.00
-89.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19,047.00
9,320.00
9,727.00
104.37%
Total Non-Current Assets
42,150.00
95,802.00
-53,652.00
-56.00%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,600.00
1,764.00
-164.00
-9.30%
Sundry Debtors
3,116.00
2,169.00
947.00
43.66%
Cash and Bank
3,129.00
365.00
2,764.00
757.26%
Other Current Assets
8,447.00
4,656.00
3,791.00
81.42%
Short Term Loans and Advances
602.00
358.00
244.00
68.16%
Total Current Assets
10,776.00
6,613.00
4,163.00
62.95%
Net Current Assets (Including Current Investments)
3,930.00
-2,676.00
6,606.00
246.86%
Total Current Assets Excluding Current Investments
10,776.00
6,613.00
4,163.00
62.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
52,926.00
1,02,415.00
-49,489.00
-48.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8,484.00
41,572.00
-33,088.00
-79.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7,384.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.49% vs 67.85% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 25,157.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.95% vs 10.44% in Dec 2023
Annual - Fixed Assets
Fixed Assets 21,671.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.01% vs 11.57% in Dec 2023
Annual - Investments
Investments 1,012.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.04% vs 6.49% in Dec 2023
Annual - Current Assets
Current Assets 10,776.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.85% vs -11.34% in Dec 2023






