Controladora Vuela Compañía de Aviación SAB de CV

  • Market Cap: Small Cap
  • Industry: Airline
  • ISIN: MX01VO000009
MXN
13.90
4.47 (47.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,585.47
4,108.21
4,574.38
6,445.44
2,796.18
5,529.68
Shareholder's Funds
7,585.47
4,108.21
4,574.38
6,445.44
2,796.18
5,529.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Secured Loans
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5,578.09
-3,730.94
-3,849.67
-2,677.54
-2,928.78
-1,386.40
Other Long Term Liabilities
63257.31
48246.71
51685.82
47586.13
40631.23
37551.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
265.94
247.99
214.11
81.67
50.63
38.21
Total Non-Current Liabilities
74,201.82
55,575.56
54,821.06
49,809.95
44,426.98
40,441.23
Current Liabilities
Trade Payables
3,400.03
4,228.65
4,081.92
2,443.50
2,364.73
1,655.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
265.94
247.99
214.11
81.67
50.63
38.21
Total Current Liabilities
36,808.53
27,460.70
27,666.83
25,760.98
20,965.95
17,324.22
Total Liabilities
1,18,595.82
87,144.46
87,062.27
82,016.36
68,189.11
63,295.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
85,800.37
60,198.68
57,410.10
53,074.09
46,468.81
45,006.67
Less: Accumulated Depreciation
12,201.31
6,973.51
5,579.82
4,253.38
4,871.44
3,492.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
73,599.06
53,225.17
51,830.28
48,820.71
41,597.37
41,514.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.63
28.50
30.89
28.77
0.33
2.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9,763.90
8,490.87
10,124.66
9,848.18
8,868.99
7,951.16
Total Non-Current Assets
89,859.18
66,016.18
66,287.34
61,865.55
53,786.80
51,177.89
Current Assets Loans & Advances
Current Investments
951.00
258.51
0.00
0.00
0.00
0.00
Inventories
587.35
431.22
432.69
472.18
442.00
794.80
Sundry Debtors
1,486.56
1,419.37
1,448.55
1,018.97
524.35
893.18
Cash and Bank
18,879.42
13,109.91
13,872.06
15,254.88
10,103.39
7,979.97
Other Current Assets
22,430.45
18,117.37
19,052.72
18,034.58
12,962.69
11,095.11
Short Term Loans and Advances
526.12
2,898.37
3,299.43
1,288.56
1,892.95
1,427.16
Total Current Assets
28,736.64
21,128.28
20,774.93
20,150.81
14,402.31
12,117.24
Net Current Assets (Including Current Investments)
-8,071.89
-6,332.42
-6,891.90
-5,610.17
-6,563.64
-5,206.98
Total Current Assets Excluding Current Investments
28,736.64
21,128.28
20,774.93
20,150.81
14,402.31
12,117.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,18,595.82
87,144.46
87,062.27
82,016.36
68,189.11
63,295.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 49.33% vs 133.76% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 31.11% vs -6.65% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 38.28% vs 2.69% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -80.25% vs -7.74% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 36.01% vs 1.70% in Dec 2023

Compare Balance Sheet Results of Controladora Vuela Compañía de Aviación SAB de CV
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,585.47
0
7,585.47
0.00%
Shareholder's Funds
7,585.47
0
7,585.47
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
24,976.58
0
24,976.58
0.00%
Secured Loans
24,976.58
0
24,976.58
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5,578.09
0
-5,578.09
0.00%
Other Long Term Liabilities
63,257.31
0
63,257.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
265.94
0
265.94
0.00%
Total Non-Current Liabilities
74,201.82
0
74,201.82
0.00%
Current Liabilities
Trade Payables
3,400.03
0
3,400.03
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
265.94
0
265.94
0.00%
Total Current Liabilities
36,808.53
0
36,808.53
0.00%
Total Liabilities
1,18,595.82
0
1,18,595.82
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
85,800.37
0
85,800.37
0.00%
Less: Accumulated Depreciation
12,201.31
0
12,201.31
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
73,599.06
0
73,599.06
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.63
0
5.63
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9,763.90
0
9,763.90
0.00%
Total Non-Current Assets
89,859.18
0
89,859.18
0.00%
Current Assets Loans & Advances
Current Investments
951.00
0
951.00
0.00%
Inventories
587.35
0
587.35
0.00%
Sundry Debtors
1,486.56
0
1,486.56
0.00%
Cash and Bank
18,879.42
0
18,879.42
0.00%
Other Current Assets
22,430.45
0
22,430.45
0.00%
Short Term Loans and Advances
526.12
0
526.12
0.00%
Total Current Assets
28,736.64
0
28,736.64
0.00%
Net Current Assets (Including Current Investments)
-8,071.89
0
-8,071.89
0.00%
Total Current Assets Excluding Current Investments
28,736.64
0
28,736.64
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,18,595.82
0
1,18,595.82
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24,976.58
0
24,976.58
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10,944.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 49.33% vs 133.76% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 63,257.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.11% vs -6.65% in Dec 2023

Annual - Fixed Assets
Fixed Assets 73,599.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.28% vs 2.69% in Dec 2023

Annual - Investments
Investments 5.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -80.25% vs -7.74% in Dec 2023

Annual - Current Assets
Current Assets 28,736.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.01% vs 1.70% in Dec 2023