Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
7,585.47
4,108.21
4,574.38
6,445.44
2,796.18
5,529.68
Shareholder's Funds
7,585.47
4,108.21
4,574.38
6,445.44
2,796.18
5,529.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Secured Loans
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-5,578.09
-3,730.94
-3,849.67
-2,677.54
-2,928.78
-1,386.40
Other Long Term Liabilities
63257.31
48246.71
51685.82
47586.13
40631.23
37551.28
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
265.94
247.99
214.11
81.67
50.63
38.21
Total Non-Current Liabilities
74,201.82
55,575.56
54,821.06
49,809.95
44,426.98
40,441.23
Current Liabilities
Trade Payables
3,400.03
4,228.65
4,081.92
2,443.50
2,364.73
1,655.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
265.94
247.99
214.11
81.67
50.63
38.21
Total Current Liabilities
36,808.53
27,460.70
27,666.83
25,760.98
20,965.95
17,324.22
Total Liabilities
1,18,595.82
87,144.46
87,062.27
82,016.36
68,189.11
63,295.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
85,800.37
60,198.68
57,410.10
53,074.09
46,468.81
45,006.67
Less: Accumulated Depreciation
12,201.31
6,973.51
5,579.82
4,253.38
4,871.44
3,492.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
73,599.06
53,225.17
51,830.28
48,820.71
41,597.37
41,514.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.63
28.50
30.89
28.77
0.33
2.69
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9,763.90
8,490.87
10,124.66
9,848.18
8,868.99
7,951.16
Total Non-Current Assets
89,859.18
66,016.18
66,287.34
61,865.55
53,786.80
51,177.89
Current Assets Loans & Advances
Current Investments
951.00
258.51
0.00
0.00
0.00
0.00
Inventories
587.35
431.22
432.69
472.18
442.00
794.80
Sundry Debtors
1,486.56
1,419.37
1,448.55
1,018.97
524.35
893.18
Cash and Bank
18,879.42
13,109.91
13,872.06
15,254.88
10,103.39
7,979.97
Other Current Assets
22,430.45
18,117.37
19,052.72
18,034.58
12,962.69
11,095.11
Short Term Loans and Advances
526.12
2,898.37
3,299.43
1,288.56
1,892.95
1,427.16
Total Current Assets
28,736.64
21,128.28
20,774.93
20,150.81
14,402.31
12,117.24
Net Current Assets (Including Current Investments)
-8,071.89
-6,332.42
-6,891.90
-5,610.17
-6,563.64
-5,206.98
Total Current Assets Excluding Current Investments
28,736.64
21,128.28
20,774.93
20,150.81
14,402.31
12,117.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,18,595.82
87,144.46
87,062.27
82,016.36
68,189.11
63,295.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
24,976.58
17,370.77
11,861.01
12,119.17
11,838.72
9,696.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 49.33% vs 133.76% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 31.11% vs -6.65% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 38.28% vs 2.69% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -80.25% vs -7.74% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 36.01% vs 1.70% in Dec 2023
Compare Balance Sheet Results of Controladora Vuela Compañía de Aviación SAB de CV
Figures in Million
Consolidated - Balance Sheet Results
Change(MXN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
7,585.47
0
7,585.47
0.00%
Shareholder's Funds
7,585.47
0
7,585.47
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
24,976.58
0
24,976.58
0.00%
Secured Loans
24,976.58
0
24,976.58
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-5,578.09
0
-5,578.09
0.00%
Other Long Term Liabilities
63,257.31
0
63,257.31
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
265.94
0
265.94
0.00%
Total Non-Current Liabilities
74,201.82
0
74,201.82
0.00%
Current Liabilities
Trade Payables
3,400.03
0
3,400.03
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
265.94
0
265.94
0.00%
Total Current Liabilities
36,808.53
0
36,808.53
0.00%
Total Liabilities
1,18,595.82
0
1,18,595.82
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
85,800.37
0
85,800.37
0.00%
Less: Accumulated Depreciation
12,201.31
0
12,201.31
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
73,599.06
0
73,599.06
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.63
0
5.63
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9,763.90
0
9,763.90
0.00%
Total Non-Current Assets
89,859.18
0
89,859.18
0.00%
Current Assets Loans & Advances
Current Investments
951.00
0
951.00
0.00%
Inventories
587.35
0
587.35
0.00%
Sundry Debtors
1,486.56
0
1,486.56
0.00%
Cash and Bank
18,879.42
0
18,879.42
0.00%
Other Current Assets
22,430.45
0
22,430.45
0.00%
Short Term Loans and Advances
526.12
0
526.12
0.00%
Total Current Assets
28,736.64
0
28,736.64
0.00%
Net Current Assets (Including Current Investments)
-8,071.89
0
-8,071.89
0.00%
Total Current Assets Excluding Current Investments
28,736.64
0
28,736.64
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,18,595.82
0
1,18,595.82
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
24,976.58
0
24,976.58
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 10,944.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.33% vs 133.76% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 63,257.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.11% vs -6.65% in Dec 2023
Annual - Fixed Assets
Fixed Assets 73,599.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.28% vs 2.69% in Dec 2023
Annual - Investments
Investments 5.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -80.25% vs -7.74% in Dec 2023
Annual - Current Assets
Current Assets 28,736.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.01% vs 1.70% in Dec 2023






